| Revenue | DKK 33,9M | +9% |
| EBITDA | DKK 16,9M | +6% |
| Net profit | DKK 21,5M | +7% |
| Total assets | DKK 87,1M | -10% |
| Equity | DKK 46,8M | +20% |
| Employees | 47 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.916 | 18.171 | 22.248 | 23.601 | 36.971 | 47.535 | 47.756 | 40.327 | 30.234 | 24.839 | 23.456 | 31.102 | 33.859 |
| Staff expenses | -13.312 | -16.819 | -19.523 | -19.085 | -20.947 | -24.502 | -31.889 | -29.216 | -29.660 | -26.762 | -25.249 | -26.686 | -30.023 |
| EBITDA | 4.376 | 11.130 | 4.356 | 11.303 | 15.420 | 37.782 | 15.820 | 11.019 | 563 | -1.922 | 7.813 | 15.848 | 16.852 |
| Depreciation & amort. | -544 | -469 | -524 | -643 | -646 | -652 | -812 | -765 | -731 | -633 | -614 | -601 | -893 |
| EBIT | 3.832 | 10.660 | 3.832 | 10.660 | 14.774 | 37.130 | 15.008 | 10.254 | -168 | -2.555 | 7.199 | 15.247 | 15.960 |
| Net financials | -94 | -382 | -411 | -448 | -146 | -182 | 2.538 | 4.330 | -5.318 | 1.308 | 4.397 | 8.004 | 8.862 |
| Profit before tax | 3.738 | 10.279 | 14.363 | 16.451 | 25.138 | 36.948 | 17.546 | 14.584 | -5.486 | -1.247 | 11.596 | 23.251 | 24.822 |
| Tax | 938 | 2.296 | 3.502 | 3.889 | 5.533 | 8.132 | 3.156 | 1.864 | -418 | -786 | 1.404 | 3.185 | 3.347 |
| Net profit | 2.800 | 7.982 | 10.861 | 12.562 | 19.605 | 28.816 | 14.390 | 12.720 | -5.068 | -461 | 10.192 | 20.066 | 21.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.039 | 50.261 | 58.586 | 56.764 | 86.385 | 49.514 | 79.620 | 85.723 | 76.748 | 79.416 | 91.501 | 97.309 | 87.133 |
| Equity | 11.293 | 14.275 | 25.136 | 27.697 | 34.605 | 11.816 | 22.306 | 21.881 | 7.018 | 16.397 | 25.499 | 38.871 | 46.802 |
| Long-term debt | 4.445 | 4.195 | 3.947 | 3.696 | 3.450 | 3.479 | 22.030 | 15.202 | 13.204 | 20.996 | 8.122 | 2.352 | 2.183 |
| Short-term debt | 18.457 | 29.129 | 26.571 | 22.361 | 44.653 | 29.495 | 27.768 | 41.776 | 51.139 | 38.257 | 50.583 | 49.058 | 30.293 |
| Total debt | 22.902 | 33.324 | 30.518 | 26.058 | 48.103 | 32.974 | 49.798 | 56.978 | 64.344 | 59.253 | 58.705 | 51.411 | 32.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2010 | — | — |
CM Management | Management | 2007 | — | — |
AL Management | Management | 2007 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KC Holding II ApS | Company | 100.0% | 100.0% | 2025 |
BL Energy ApS | Company | 10.0% | 10.0% | 2015 |
CASEK Holding ApS | Company | 10.0% | 10.0% | 2016 |
LINKA MASKINFABRIK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SFB ENGINEERING ApS | Company | 15.0% | 15.0% | 2015 |
BMDP-3 ApS | Company | 100.0% | 100.0% | 2017 |
BMDP Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Management | 0 companies |
| Claus Mikael Larsen | Management | 0 companies |
| Anders Libak | Management | 0 companies |
| Thomas Gaardbo | Chief Executive Officer | 0 companies |
| Svend Falk Bovtrup | Chairman | 0 companies |
| Christoffer Berg Lassen | Chairman | 0 companies |
| Peter Thorlund Haahr | Board of Directors | 0 companies |
| Poul Krog Sørensen | Chairman | 0 companies |
| Flemming Aarhus Pedersen | Board of Directors | 0 companies |
| Hans Baltzer Hansen | Chairman | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Brian Møller Dyrholm Pedersen | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Chairman | 0 companies |
| Jesper Ebbesen Fredslund Schmidt | Board of Directors | 0 companies |
| John Veje Olesen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Karla Lütken Jensen | Chairman | 0 companies |
| Oluf Krogsgaard Madsen | Board of Directors | 0 companies |
| Bjarne Løvbjerg | Board of Directors | 0 companies |
| Kristen Ivan Nielsen | Chairman | 0 companies |
| Ilse Lütken Jensen | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |