| Revenue | DKK 2K | -84% |
| EBITDA | DKK 2K | -84% |
| Net profit | DKK -126K | -1752% |
| Total assets | DKK 223K | -31% |
| Equity | DKK 98K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -1 | 1 | 7 | 8 | 9 | 4 | 7 | 7 | 6 | -34 | 15 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -1 | 1 | 7 | 8 | 9 | 4 | 7 | 7 | 6 | -34 | 15 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -1 | 1 | 7 | 8 | 9 | 4 | 7 | 7 | 6 | -34 | 15 | 2 |
| Net financials | -8 | -1 | 50 | 62 | 12 | -70 | 60 | 164 | 54 | -23 | -75 | -22 | -129 |
| Profit before tax | 9 | -3 | 51 | 69 | 19 | -60 | 63 | 170 | 61 | -16 | -108 | -7 | -126 |
| Tax | 4 | 11 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | -0 | -0 | -0 |
| Net profit | 5 | -14 | 50 | 67 | 18 | -62 | 63 | 169 | 61 | -17 | -108 | -7 | -126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 200 | 253 | 317 | 335 | 272 | 335 | 446 | 529 | 502 | 346 | 322 | 223 |
| Equity | 125 | 111 | 161 | 228 | 246 | 183 | 246 | 349 | 422 | 391 | 237 | 205 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 89 | 92 | 89 | 89 | 89 | 89 | 97 | 107 | 111 | 109 | 117 | 125 |
| Total debt | 97 | 89 | 92 | 89 | 89 | 89 | 89 | 97 | 107 | 111 | 109 | 117 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Founder | Founder | 1994 | — | — |
MM Audit | Audit | 2003 | — | — |
AM Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Demskov | Founder | 0 companies |
| Marianne Mortensen | Audit | 0 companies |
| Anne-Kathrine Mandrup | Founder | 0 companies |