| Revenue | DKK 346K | -54% |
| EBITDA | DKK -494K | +77% |
| Net profit | DKK -243K | +85% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 6,9M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 534 | 617 | 664 | 585 | 600 | 692 | 544 | 706 | 682 | 544 | 217 | 759 | 346 |
| Staff expenses | -172 | -4 | -276 | -532 | -575 | -477 | -545 | -555 | -666 | -518 | -659 | -711 | -651 | -661 |
| EBITDA | 3.078 | 37 | 350 | 132 | 10 | 731 | 147 | 130 | 150 | 230 | 61 | -629 | -2.157 | -494 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -0 |
| EBIT | 3.078 | 37 | 350 | 132 | 10 | 731 | 147 | 130 | 150 | 230 | 61 | -634 | -2.162 | -494 |
| Net financials | 305 | -85 | -454 | -115 | -118 | -109 | -122 | -124 | -139 | -39 | -19 | -0 | -4 | -61 |
| Profit before tax | 3.383 | -48 | -104 | 16 | -108 | 622 | 25 | 6 | 11 | 191 | 42 | -634 | -2.166 | -555 |
| Tax | 734 | -284 | 6 | 4 | 3 | 135 | 14 | -16 | 3 | 40 | 39 | -30 | -498 | -312 |
| Net profit | 2.650 | 236 | -109 | 13 | -111 | 487 | 11 | 21 | 8 | 151 | 4 | -605 | -1.667 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.685 | 12.457 | 12.516 | 12.444 | 12.274 | 12.809 | 12.813 | 12.949 | 13.017 | 13.102 | 13.103 | 12.447 | 10.399 | 10.143 |
| Equity | -6.371 | -6.134 | -6.244 | -6.231 | -6.343 | -5.855 | -5.844 | -5.823 | -5.815 | -5.664 | -5.660 | 485 | 6.818 | 6.885 |
| Long-term debt | 6.512 | 6.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.380 | 10.517 | 16.954 | 16.866 | 16.805 | 16.718 | 16.701 | 16.832 | 16.889 | 16.758 | 16.716 | 9.945 | 2.062 | 2.051 |
| Total debt | 16.892 | 16.791 | 16.954 | 16.866 | 16.805 | 16.718 | 16.701 | 16.832 | 16.889 | 16.758 | 16.716 | 9.945 | 2.062 | 2.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2009 | — | — |
JB Management | Management | 1994 | — | — |
| Audit | 1994 | — | — | |
AB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industrivej 2-60 Holding ApS | Company | 100.0% | 100.0% | 2026 |
B.J.B. HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Martinus Bach | Management | 0 companies |
| Jørn Bach | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anette Bach | Management | 0 companies |