| Revenue | DKK 150K | -79% |
| EBITDA | DKK -162K | -139% |
| Net profit | DKK -198K | -207% |
| Total assets | DKK 6,4M | -16% |
| Equity | DKK 1,1M | -16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 436 | -22 | 865 | 731 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | -337 | 554 | 419 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -337 | 554 | 419 | -162 |
| Net financials | -126 | -150 | -175 | -185 | -92 |
| Profit before tax | -34 | -487 | 379 | 234 | -254 |
| Tax | -7 | -107 | 80 | 48 | -56 |
| Net profit | -27 | -380 | 299 | 186 | -198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.594 | 6.300 | 7.831 | 7.610 | 6.367 |
| Equity | 1.157 | 777 | 1.076 | 1.261 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.437 | 5.524 | 6.755 | 6.348 | 5.303 |
| Total debt | 5.437 | 5.524 | 6.755 | 6.348 | 5.303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 1994 |
| Former (1) | ||
| Audit | 1994 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1994 | |
| Former (1) | ||
| Board of Directors | 1994 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Leif Jørgen Larsen | Management | 0 companies |
| Myrna Larsen | Board of Directors | 0 companies |
| Ulrik Larsen | Board of Directors | 0 companies |
| Jørgen Helmer Kock | Board of Directors | 0 companies |