| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK -40K | -398% |
| Total assets | DKK 1M | +1909% |
| Equity | DKK 10K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -55 | -74 | -41 | -56 | -26 | -24 | 0 | 0 | -6 | -11 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -55 | -74 | -41 | -56 | -26 | -24 | -27 | -23 | -6 | -11 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -409 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -464 | -74 | -41 | -56 | -26 | -24 | -27 | -23 | -81 | -11 | -8 | -7 |
| Net financials | 7 | 2 | 783 | 2 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -33 |
| Profit before tax | -4 | -10 | 320 | -72 | -41 | -56 | -26 | -24 | -27 | -23 | -81 | -11 | -8 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -10 | 320 | -72 | -41 | -56 | -26 | -24 | -27 | -23 | -81 | -11 | -8 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 100 | 524 | 418 | 406 | 406 | 407 | 408 | 401 | 401 | 70 | 61 | 51 | 1.015 |
| Equity | 111 | 100 | 420 | 348 | 308 | 251 | 225 | 201 | 174 | 151 | 70 | 59 | 51 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 0 | 104 | 69 | 98 | 154 | 182 | 207 | 227 | 250 | 1 | 3 | 0 | 1.005 |
| Total debt | 8 | 0 | 104 | 69 | 98 | 154 | 182 | 207 | 227 | 250 | 1 | 3 | 0 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1994 | — | — |
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Staal | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |