| Revenue | DKK 446K | +147% |
| EBITDA | DKK 3,9M | +403% |
| Net profit | DKK 3,8M | +385% |
| Total assets | DKK 30,6M | +13% |
| Equity | DKK 29,6M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.367 | 3.226 | 1.352 | 181 | 446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17.728 | 2.450 | 90 | -1.284 | 3.896 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17.728 | 2.450 | 90 | -1.284 | 3.896 |
| Net financials | -51 | -59 | -46 | -59 | -63 |
| Profit before tax | -17.779 | 2.391 | 44 | -1.343 | 3.833 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17.779 | 2.391 | 44 | -1.343 | 3.833 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 25.770 | 28.282 | 28.274 | 26.949 | 30.586 |
| Equity | 24.718 | 27.109 | 27.152 | 25.810 | 29.642 |
| Long-term debt | 752 | 774 | 801 | 821 | 0 |
| Short-term debt | 300 | 399 | 320 | 318 | 943 |
| Total debt | 1.052 | 1.173 | 1.121 | 1.139 | 943 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DS Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 20–24.99% | 20% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Stampe-Terkildsen | Unofficial title | 0 companies |
| Anders Martin Hansen | Chairman | 0 companies |