| Revenue | DKK -23K | -327% |
| EBITDA | DKK -68K | -94% |
| Net profit | DKK 1,5M | +858% |
| Total assets | DKK 14,4M | +8% |
| Equity | DKK 10,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 657 | — | — | 10 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -84 | 30 | 94 | -127 | -454 | -30 | -1 | -20 | 638 | -30 | -22 | -35 | -68 |
| Depreciation & amort. | 3 | -300 | -385 | -110 | -0 | -20 | -45 | -45 | -45 | -45 | -45 | -45 | -0 | -0 |
| EBIT | 20 | -384 | -355 | -15 | -127 | -474 | -75 | -46 | -65 | 593 | -75 | -67 | -35 | -68 |
| Net financials | -2.921 | -2.528 | 1.132 | 2.348 | 1.049 | 744 | -808 | 444 | 548 | 262 | 1.701 | 404 | -213 | 1.563 |
| Profit before tax | -2.901 | -2.912 | 777 | 2.333 | 923 | 270 | -884 | 399 | 482 | 855 | 1.626 | 337 | -203 | 1.540 |
| Tax | -22 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.879 | -2.912 | 780 | 2.333 | 923 | 270 | -884 | 399 | 475 | 855 | 1.626 | 337 | -203 | 1.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.842 | 11.733 | 12.543 | 14.917 | 13.793 | 13.108 | 11.152 | 9.559 | 10.452 | 10.849 | 16.544 | 15.759 | 13.364 | 14.417 |
| Equity | 14.547 | 11.636 | 12.415 | 14.748 | 13.671 | 12.941 | 11.057 | 9.456 | 9.931 | 10.786 | 12.412 | 11.749 | 9.393 | 10.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.294 | 97 | 128 | 169 | 122 | 167 | 94 | 103 | 521 | 4 | 4.133 | 4.010 | 3.971 | 3.984 |
| Total debt | 4.294 | 97 | 128 | 169 | 122 | 167 | 94 | 103 | 521 | 63 | 4.133 | 4.010 | 3.971 | 3.984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|