| Revenue | DKK -28K | -21% |
| EBITDA | DKK -28K | +21% |
| Net profit | DKK 114K | +57% |
| Total assets | DKK 1,9M | +6% |
| Equity | DKK 1,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 88 | 62 | 49 | -0 | 1.090 | -50 | -48 | -32 | -40 | -34 | -35 | -28 |
| Staff expenses | -22 | -31 | -64 | -68 | -68 | -63 | -38 | -33 | -40 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 16 | 607 | -55 | -68 | 716 | -88 | -81 | -73 | -40 | -34 | -35 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 16 | 607 | -58 | -72 | 712 | -92 | -85 | -74 | -40 | -34 | -35 | -28 |
| Net financials | 15 | -5 | 3 | 106 | 35 | 66 | -178 | 287 | 96 | 246 | -279 | 128 | 173 |
| Profit before tax | 55 | 12 | 610 | 49 | -38 | 778 | -269 | 202 | 22 | 207 | -313 | 93 | 145 |
| Tax | 13 | 14 | 92 | -19 | -8 | 121 | -58 | 44 | 5 | 45 | -69 | 21 | 31 |
| Net profit | 42 | -2 | 518 | 68 | -29 | 658 | -212 | 158 | 18 | 161 | -244 | 73 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 956 | 1.426 | 1.470 | 1.441 | 2.499 | 1.918 | 2.087 | 2.029 | 2.160 | 1.826 | 1.832 | 1.946 |
| Equity | 958 | 903 | 1.369 | 1.426 | 1.397 | 2.055 | 1.843 | 2.001 | 1.943 | 2.104 | 1.803 | 1.817 | 1.931 |
| Long-term debt | 16 | 26 | 3 | 3 | 44 | 18 | 21 | 21 | 17 | 15 | 0 | 0 | 0 |
| Short-term debt | 23 | 27 | 55 | 41 | 44 | 444 | 75 | 86 | 86 | 56 | 23 | 15 | 15 |
| Total debt | 39 | 53 | 57 | 44 | 44 | 444 | 75 | 86 | 86 | 56 | 23 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|