| Revenue | DKK -3,6M | -4% |
| EBITDA | DKK 722K | +114% |
| Net profit | DKK 767K | +113% |
| Total assets | DKK 51,6M | +8% |
| Equity | DKK 34,9M | +1557% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 2.115 | -1.378 | -1.399 | -1.331 | -1.213 | -400 | -882 | 584 | 0 | 0 | -3.746 | -3.578 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 1.286 | -8.378 | -1.399 | -6.331 | -1.213 | -400 | -3.733 | -3.328 | -1.449 | 14.936 | -5.346 | 722 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 1.286 | -8.378 | -1.401 | -6.334 | -1.216 | -403 | -3.736 | -3.329 | -1.449 | 14.936 | -5.346 | 722 |
| Net financials | -21.072 | 11.526 | 4.137 | -266 | -1.623 | -1.167 | -1.044 | -1.378 | -851 | -939 | -1.162 | -1.501 | -952 |
| Profit before tax | -21.097 | 12.812 | -4.241 | -1.667 | -7.957 | -2.383 | -1.447 | -5.114 | -4.181 | -2.388 | 13.773 | -6.847 | -230 |
| Tax | 276 | -200 | -622 | -457 | -651 | -524 | -345 | -498 | -340 | -495 | -506 | -1.154 | -997 |
| Net profit | -21.373 | 13.012 | -3.619 | -1.209 | -7.307 | -1.859 | -1.102 | -4.616 | -3.840 | -1.894 | 14.279 | -5.693 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.415 | 92.084 | 39.645 | 39.888 | 35.500 | 35.530 | 35.600 | 33.398 | 30.735 | 30.909 | 47.639 | 47.720 | 51.607 |
| Equity | 2.701 | 15.711 | 10.345 | 9.135 | 1.829 | 1.970 | 868 | -748 | -4.588 | -6.482 | 7.797 | 2.104 | 34.871 |
| Long-term debt | 0 | 29.384 | 26.778 | 24.876 | 24.222 | 23.029 | 21.809 | 20.567 | 19.155 | 17.731 | 16.296 | 15.294 | 13.977 |
| Short-term debt | 61.317 | 46.786 | 2.522 | 5.764 | 9.447 | 10.530 | 12.922 | 13.579 | 16.168 | 19.660 | 23.546 | 30.322 | 2.760 |
| Total debt | 61.317 | 76.170 | 29.300 | 30.640 | 33.669 | 33.559 | 34.731 | 34.146 | 35.323 | 37.391 | 39.842 | 45.616 | 16.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Management | Management | 2021 | — | — |
MC Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adyn Ejendomme ApS | Company | 100.0% | 100.0% | 2025 |
ADYN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| David Choleva | Management | 0 companies |
| Marcus Choleva | Management | 0 companies |