| Revenue | DKK 359K | -96% |
| EBITDA | DKK -13,7M | -205% |
| Net profit | DKK -26,9M | -100% |
| Total assets | DKK 74,4M | -13% |
| Equity | DKK -14,2M | -212% |
| Employees | 18 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.109 | 44.165 | 37.739 | 25.773 | 40.624 | 32.267 | 13.472 | 12.275 | 24.609 | 8.211 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30.508 | -32.455 | -33.411 | -36.862 | -36.531 | -30.253 | -27.115 | -19.909 | -22.452 | -12.715 | -14.080 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 18.601 | 11.711 | 4.328 | -11.089 | 4.094 | 2.013 | -13.644 | -7.634 | 2.157 | -4.504 | -13.721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.099 | -4.221 | -3.336 | -3.434 | -3.229 | -2.716 | -2.513 | -2.563 | -1.801 | -798 | -980 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.502 | 7.490 | 992 | -14.523 | 865 | -703 | -16.157 | -10.197 | 357 | -5.302 | -14.700 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.206 | -6.623 | -3.904 | -5.318 | -4.493 | -1.123 | -3.442 | -815 | -1.063 | -6.795 | -15.904 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.296 | 866 | -2.912 | -19.841 | -3.628 | -1.826 | -19.599 | -11.012 | -707 | -12.097 | -30.604 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.736 | -848 | -502 | -4.110 | -617 | -420 | 376 | -2.717 | -4.130 | 1.369 | -3.692 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.560 | 1.715 | -2.410 | -15.732 | -3.010 | -1.407 | -19.974 | -8.294 | 3.423 | -13.466 | -26.912 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.794 | 219.936 | 213.249 | 219.907 | 265.018 | 72.421 | 76.658 | 72.168 | 85.063 | 85.417 | 74.402 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 68.321 | 71.960 | 69.646 | 63.838 | 91.592 | 41.022 | 31.048 | 22.753 | 26.177 | 12.711 | -14.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.539 | 97.859 | 96.017 | 94.329 | 83.770 | 8.061 | 7.822 | 7.284 | 6.832 | 6.526 | 6.228 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.039 | 36.117 | 34.282 | 52.545 | 72.446 | 23.339 | 37.789 | 42.130 | 52.055 | 66.180 | 82.375 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.578 | 133.976 | 130.299 | 146.874 | 156.216 | 31.399 | 45.611 | 49.415 | 58.887 | 72.706 | 88.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — | |
JB Deputy | Deputy | 1994 | — | — |
NF Deputy | Deputy | 2004 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BS Deputy | Deputy | 1998 | — | — |
BR Deputy | Deputy | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet af 2. marts 2006 A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Brygger | Deputy | 0 companies |
| Nana Fenge | Deputy | 0 companies |
| Christian Peter Kampmann | Chief Executive Officer | 0 companies |
| Janne Burkard Moltke-Leth | Chief Executive Officer | 0 companies |
| Victor Frantz Longhi | Chief Executive Officer | 0 companies |
| Benjamin Skånstrøm | Deputy | 0 companies |
| Betina Rasmussen | Deputy | 0 companies |
| Nils Jørgen Philip Sørensen | Board of Directors | 0 companies |
| Christian Eppers | Board of Directors | 0 companies |
| David Braae Holm | Board of Directors | 0 companies |
| Keld Erik Sørensen | Deputy Chairman | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Ole Andresen | Deputy Chairman | 0 companies |
| Ulf Håkon Røgeberg | Board of Directors | 0 companies |
| Ole Mikael Jensen | Board of Directors | 0 companies |
| Finn Krogh Rants | Chairman | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Anders Juselius Pedersen | Board of Directors | 0 companies |
| Ole Paustian | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |
| Martin Erik Helgstrand | Board of Directors | 0 companies |
| Jan Axelsen | Board of Directors | 0 companies |
| Rikke Black | Board of Directors | 0 companies |
| Bent Borch-Christensen | Deputy Chairman | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Søren Lars Rasmussen | Board of Directors | 0 companies |
| Niels Bach Jensen | Board of Directors | 0 companies |
| Jens Kromann Henriksen | Board of Directors | 0 companies |
| Jesper Berning | Chairman | 0 companies |
| Niels Christian Dyssegaard | Board of Directors | 0 companies |
| Lars Vagner Larsen | Board of Directors | 0 companies |
| Søren Hald | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Stefan Kercza | Deputy Chairman | 0 companies |
| Peter Gregers Hansen | Board of Directors | 0 companies |
| Jens Kampmann | Chairman | 0 companies |
| Thomas Kjærgaard Boesen | Board of Directors | 0 companies |
| Lars Bo Ive | Board of Directors | 0 companies |
| Jacob Lorentz Jacobsen | Board of Directors | 0 companies |