| Revenue | DKK 815K | +25% |
| EBITDA | DKK 663K | +2% |
| Net profit | DKK 455K | +4% |
| Total assets | DKK 18,7M | +3% |
| Equity | DKK 12,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 654 | 780 | 725 | 805 | 711 | 678 | 516 | 247 | 858 | 662 | 777 | 650 | 815 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 |
| EBITDA | 594 | 780 | 725 | 805 | 711 | 1.801 | 516 | 247 | 858 | 662 | 777 | 650 | 663 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -80 | -80 | -80 | -80 | -1 | -88 | -88 | -88 | -88 |
| EBIT | 594 | 780 | 725 | 785 | 631 | 1.721 | 436 | 167 | 856 | 574 | 689 | 562 | 575 |
| Net financials | -397 | -154 | -201 | -81 | -104 | -135 | -125 | -99 | -72 | -65 | 591 | -1 | 9 |
| Profit before tax | 197 | 626 | 525 | 703 | 528 | 1.586 | 312 | 67 | 785 | 509 | 1.279 | 561 | 584 |
| Tax | 48 | -66 | 104 | 155 | 124 | 90 | 380 | 25 | 177 | 112 | 282 | 124 | 129 |
| Net profit | 148 | 692 | 421 | 548 | 403 | 1.496 | -68 | 42 | 607 | 396 | 998 | 437 | 455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.714 | 17.858 | 18.031 | 18.642 | 18.622 | 20.287 | 19.201 | 18.659 | 19.105 | 18.761 | 17.658 | 18.050 | 18.667 |
| Equity | 4.817 | 5.509 | 8.001 | 8.550 | 8.953 | 10.449 | 9.180 | 9.222 | 9.830 | 10.223 | 11.221 | 11.658 | 12.113 |
| Long-term debt | 8.372 | 7.983 | 7.741 | 7.311 | 6.866 | 6.557 | 6.371 | 5.970 | 5.209 | 4.677 | 563 | 563 | 563 |
| Short-term debt | 2.618 | 2.524 | 328 | 665 | 563 | 951 | 940 | 731 | 1.153 | 835 | 2.749 | 2.632 | 2.726 |
| Total debt | 10.989 | 10.507 | 8.069 | 7.976 | 7.429 | 7.508 | 7.311 | 6.700 | 6.362 | 5.512 | 3.311 | 3.195 | 3.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 1976 | — | — |
JJ Management | Management | 1976 | — | — |
SM | Audit | 1976 | — | — |
IH Management | Management | 1976 | — | — |
IN Management | Management | 1976 | — | — |
HP Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiketo ApS | Company | 100.0% | 100.0% | 2019 |
INVESTERINGSSELSKABET NORDVANGSGÅRDEN ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Henry Hansen | Management | 0 companies |
| John Jacob Hansen | Management | 0 companies |
| Svend Midtgaard Madsen | Audit | 0 companies |
| Inge Hansen | Management | 0 companies |
| Ib Nitschke | Management | 0 companies |
| Henning Peter Juel Schiøtt | Management | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Josefine Frederikke Juel Schiøtt | Board of Directors | 0 companies |
| Kit Klinkby | Board of Directors | 0 companies |