| Revenue | DKK 1,8M | -626% |
| EBITDA | DKK 1,7M | +293% |
| Net profit | DKK 787K | +154% |
| Total assets | DKK 118K | -16% |
| Equity | DKK -7,5M | +48% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.067 | -3 | -474 | -347 | 1.828 |
| Staff expenses | -872 | -564 | -551 | -546 | -103 |
| EBITDA | -1.939 | -566 | -3.229 | -893 | 1.724 |
| Depreciation & amort. | -4 | -4 | -15 | -0 | -0 |
| EBIT | -1.943 | -570 | -3.244 | -893 | 1.724 |
| Net financials | -406 | -382 | -402 | -550 | -938 |
| Profit before tax | -2.349 | -952 | -3.646 | -1.443 | 787 |
| Tax | -1.120 | 1.780 | -0 | -0 | -0 |
| Net profit | -1.229 | -2.732 | -3.646 | -1.443 | 787 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.216 | 1.095 | 151 | 141 | 118 |
| Equity | -6.574 | -9.306 | -12.952 | -14.395 | -7.490 |
| Long-term debt | 40 | 0 | 2.483 | 3.443 | 0 |
| Short-term debt | 10.750 | 10.401 | 8.417 | 8.890 | 7.408 |
| Total debt | 10.790 | 10.401 | 10.900 | 12.333 | 7.408 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PN Founder | Founder | 1994 |
NG Founder | Founder | 1994 |
KJ Founder | Founder | 1994 |
AL Unofficial title | Unofficial title | 2025 |
PW Founder | Founder | 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nørholm | Founder | 0 companies |
| Nels Glavind | Founder | 0 companies |
| Knud Jørgensen | Founder | 0 companies |
| Andrea Louise Blom | Unofficial title | 0 companies |
| Preben Werner Rasmussen | Founder | 0 companies |
| Jens Torlund | Chairman | 0 companies |
| Steen Niebling | Board of Directors | 0 companies |