| Revenue | DKK 91,9M | -11% |
| EBITDA | DKK -7,2M | -327% |
| Net profit | DKK -5,7M | -365% |
| Total assets | DKK 34,9M | -1% |
| Equity | DKK 1,7M | -77% |
| Employees | 75 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 121.734 | 103.697 | 91.915 |
| Staff expenses | -0 | -0 | -42.336 |
| EBITDA | -12.930 | 3.183 | -7.242 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -12.930 | 3.183 | -7.242 |
| Net financials | -105 | -302 | -92 |
| Profit before tax | -13.036 | 2.881 | -7.334 |
| Tax | -3.256 | 712 | -1.592 |
| Net profit | -9.780 | 2.169 | -5.742 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 52.319 | 35.328 | 34.901 |
| Equity | 5.240 | 7.409 | 1.667 |
| Long-term debt | 4.543 | 4.084 | 2.270 |
| Short-term debt | 42.536 | 23.835 | 30.964 |
| Total debt | 47.079 | 27.919 | 33.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 1994 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Founder | Founder | 1994 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EB Management | Management | 2008 | — | — |
CØ | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENEMÆRKE & PETERSEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bendix Wimmelmann | Management | 0 companies |
| Søren Knudsen | Chief Executive Officer | 0 companies |
| Jeanne Bendix Wimmelmann | Founder | 0 companies |
| Sven Klejs Mortensen | Chief Executive Officer | 0 companies |
| Erik Bech-Pedersen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Peter Kaas Hammer | Board of Directors | 0 companies |
| Per Jensen | Board of Directors | 0 companies |
| Arne Grünfeld Pedersen | Board of Directors | 0 companies |
| Henrik Mielke | Chairman | 0 companies |
| Svend Rieks Hartmann | Chairman | 0 companies |