| Revenue | DKK -2K | +8% |
| EBITDA | DKK -2K | -8% |
| Net profit | DKK 10K | -80% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,2M | -4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Net financials | 39 | 56 | 58 | 57 | 51 | 31 | 22 | 13 | 13 | 11 | 8 | 42 | 63 | 14 |
| Profit before tax | 29 | 49 | 50 | 56 | 50 | 30 | 21 | 12 | 12 | 9 | 6 | 40 | 61 | 12 |
| Tax | 7 | 12 | 12 | 13 | 11 | 7 | 5 | 3 | 3 | 2 | 1 | 9 | 13 | 3 |
| Net profit | 21 | 37 | 38 | 42 | 39 | 23 | 16 | 9 | 9 | 7 | 5 | 31 | 48 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.570 | 1.598 | 1.632 | 1.663 | 1.694 | 1.702 | 1.722 | 1.733 | 1.711 | 1.692 | 1.709 | 1.778 | 1.874 | 1.920 |
| Equity | 1.536 | 1.524 | 1.514 | 1.507 | 1.496 | 1.468 | 1.433 | 1.389 | 1.345 | 1.296 | 1.245 | 1.219 | 1.208 | 1.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 2 | 1 | 1 | 9 | 14 | 2 |
| Short-term debt | 35 | 74 | 118 | 156 | 198 | 229 | 287 | 343 | 365 | 395 | 463 | 550 | 653 | 762 |
| Total debt | 35 | 74 | 118 | 156 | 198 | 233 | 289 | 343 | 367 | 396 | 465 | 559 | 667 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Videbæk Jensen | Audit | 0 companies |