| Revenue | DKK 1M | -368% |
| EBITDA | DKK 19K | +102% |
| Net profit | DKK 8K | +101% |
| Total assets | DKK 2,7M | +329% |
| Equity | DKK -424K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 33 | 108 | 5 | 44 | -2 | -4 | 0 | 0 | -1 | -3 | -3 | -388 | 1.040 |
| Staff expenses | -5 | -5 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -421 | -1.021 |
| EBITDA | 22 | 28 | 18 | 5 | 44 | -2 | -4 | 0 | 0 | -1 | -3 | -3 | -810 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -7 |
| EBIT | 22 | 28 | 18 | 5 | 44 | -2 | -4 | 0 | 0 | -1 | -3 | -3 | -813 | 12 |
| Net financials | 9 | 7 | 6 | -5 | -1 | 5 | 4 | 0 | 0 | 4 | 3 | 3 | -0 | -2 |
| Profit before tax | 30 | 34 | 24 | 0 | 43 | 3 | -0 | 0 | 0 | 3 | 0 | 0 | -813 | 11 |
| Tax | 8 | 9 | 6 | -0 | 10 | 1 | -0 | -0 | -0 | 1 | 0 | -0 | -179 | 2 |
| Net profit | 23 | 26 | 18 | 0 | 34 | 2 | -0 | 0 | 0 | 2 | 0 | 0 | -634 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 339 | 361 | 333 | 378 | 339 | 308 | 308 | 308 | 304 | 307 | 307 | 632 | 2.714 |
| Equity | 288 | 226 | 219 | 201 | 219 | 221 | 200 | 200 | 200 | 202 | 202 | 202 | -432 | -424 |
| Long-term debt | 0 | 3 | 6 | 0 | 5 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.000 |
| Short-term debt | 103 | 110 | 136 | 132 | 155 | 118 | 108 | 108 | 108 | 102 | 104 | 104 | 1.064 | 2.138 |
| Total debt | 103 | 112 | 142 | 132 | 160 | 119 | 108 | 108 | 108 | 102 | 104 | 104 | 1.064 | 3.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2000 | — | — |
PN Audit | Audit | 1994 | — | — |
KE Management | Management | 2018 | — | — |
FW Management | Management | 2005 | — | — |
BN Management | Management | 2005 | — | — |
HF Management | Management | 1996 | — | — |
LS Management | Management | 2024 | — | — |
HP Management | Management | 1994 | — | — |
PV Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Thye Finans ApS | Company | 100.0% | 100.0% | 2024 |
VEKSØ INVEST ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Petersen | Management | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Kurt Emil Jacobsen | Management | 0 companies |
| Frank Waldemar Larsen | Management | 0 companies |
| Birthe Neumeyer | Management | 0 companies |
| Henrik Frederiksen | Management | 0 companies |
| Lars Strange Thye | Management | 0 companies |
| Hans Peter Madsen | Management | 0 companies |
| Peter Valdemar Skjerning | Management | 0 companies |