| Revenue | DKK -19K | -25% |
| EBITDA | DKK -19K | +25% |
| Net profit | DKK -127K | -120% |
| Total assets | DKK 6M | -3% |
| Equity | DKK 5,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | -6 | -7 | -8 | -9 | -9 | -9 | 6 | -51 | -25 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | 0 | -6 | -7 | -8 | -9 | -9 | -9 | 6 | -209 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | 0 | -6 | -7 | -8 | -9 | -9 | -9 | 6 | -209 | -25 | -19 |
| Net financials | 1.259 | 0 | 0 | -88 | -9 | 7 | -56 | -0 | -10 | 294 | 2.100 | 674 | -108 |
| Profit before tax | 519 | 0 | 0 | -95 | -16 | -2 | -65 | -9 | -19 | 300 | 1.890 | 649 | -127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -3 | -0 |
| Net profit | 519 | 0 | 0 | -95 | -16 | -2 | -65 | -9 | -19 | 300 | 1.942 | 651 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 6.246 | 6.172 | 5.973 |
| Equity | 82 | 0 | 0 | -110 | -121 | -133 | -146 | -155 | -174 | 126 | 5.552 | 5.968 | 5.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -82 | 0 | 0 | 110 | 121 | 133 | 146 | 155 | 174 | 17 | 694 | 205 | 376 |
| Total debt | -82 | 0 | 0 | 110 | 121 | 133 | 146 | 155 | 174 | 17 | 694 | 205 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Frank Steen Hansen | Audit | 0 companies |