| Revenue | DKK -213K | +20% |
| EBITDA | DKK -213K | -20% |
| Net profit | DKK -163K | +17% |
| Total assets | DKK 13,6M | -1% |
| Equity | DKK 13M | -1% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -0 | 0 | 0 | -0 | -262 | -254 | -178 | -213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -1 | -4 | -0 | -263 | -284 | -178 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -1 | -4 | -0 | -263 | -284 | -178 | -213 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -4 | -4 | -1.699 | -2.477 | -17 | 50 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2 | -2 | -8 | -4 | -1.992 | -2.761 | -195 | -163 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1 | -1 | -8 | -4 | -1.992 | -2.761 | -195 | -163 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 49 | 42 | 36 | 31.394 | 27.874 | 13.760 | 13.581 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 45 | 43 | 36 | 32 | 29.837 | 27.076 | 13.186 | 13.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 6 | 3 | 1.557 | 798 | 575 | 558 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 6 | 3 | 1.557 | 798 | 575 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Management | Management | 1994 | — | — |
JM Management | Management | 2018 | — | — |
MW Management | Management | 1994 | — | — |
EM Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCM AF 1/8-2010 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Orla Pedersen | Management | 0 companies |
| Jakob Mark Thorsen | Management | 0 companies |
| Mikael Wiese Mentzler | Management | 0 companies |
| Erik Munk | Audit | 0 companies |
| Sven Johansen | Chairman | 0 companies |