| Revenue | DKK -33K | -9% |
| EBITDA | DKK 40K | -91% |
| Net profit | DKK 83K | -78% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -20 | -20 | -18 | -30 | -22 | -42 | -26 | -34 | -36 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -20 | 178 | -30 | -22 | -42 | -26 | -34 | 435 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -20 | 178 | -30 | -22 | -42 | -26 | -34 | 435 | 40 |
| Net financials | 105 | 298 | 173 | 214 | 210 | 140 | -238 | -138 | 309 | 53 | 67 |
| Profit before tax | 93 | 277 | 153 | 178 | 180 | 118 | -279 | -164 | 275 | 488 | 107 |
| Tax | 2 | 14 | 38 | -8 | 41 | 10 | 69 | 12 | -51 | 109 | 24 |
| Net profit | 91 | 263 | 115 | 189 | 139 | 108 | -348 | -176 | 326 | 378 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 1.001 | 1.156 | 1.324 | 1.528 | 1.600 | 1.199 | 1.423 | 1.362 | 1.789 | 1.829 |
| Equity | 713 | 976 | 1.091 | 1.280 | 1.419 | 1.527 | 1.178 | 1.002 | 1.329 | 1.707 | 1.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 12 | 0 | 0 | 0 | 48 | 12 |
| Short-term debt | 8 | 25 | 65 | 44 | 75 | 61 | 20 | 421 | 33 | 35 | 26 |
| Total debt | 8 | 25 | 65 | 44 | 109 | 73 | 20 | 421 | 33 | 82 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 1994 | — | — |
GJ Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Andre Engberg Arnhild | Management | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |
| John Edvard Engberg Arnhild | Board of Directors | 0 companies |
| Christel Pia Arnhild | Board of Directors | 0 companies |