| Revenue | DKK 974K | +10% |
| EBITDA | DKK 128K | -53% |
| Net profit | DKK 66K | -65% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK 615K | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.149 | 1.022 | 748 | 814 | 633 | 1.159 | 696 | 832 | 887 | 974 |
| Staff expenses | -1.082 | -974 | -1.078 | -869 | -807 | -1.192 | -661 | -835 | -613 | -846 |
| EBITDA | 67 | 47 | -330 | -55 | -174 | -33 | 35 | -4 | 274 | 128 |
| Depreciation & amort. | 87 | -73 | -44 | -44 | -45 | -22 | -11 | -14 | -16 | -25 |
| EBIT | -20 | -26 | -374 | -99 | -219 | -55 | 24 | -18 | 259 | 103 |
| Net financials | -0 | 8 | 6 | 1 | -12 | -20 | -22 | -22 | -19 | -18 |
| Profit before tax | -20 | -18 | -368 | -97 | -231 | -75 | 2 | -40 | 240 | 84 |
| Tax | -5 | -4 | -88 | -19 | -56 | -16 | 0 | -9 | 53 | 19 |
| Net profit | -15 | -14 | -280 | -78 | -175 | -58 | 1 | -31 | 187 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.575 | 1.548 | 1.283 | 1.247 | 1.830 | 1.149 | 1.369 | 1.148 | 1.537 | 1.669 |
| Equity | 1.055 | 1.041 | 761 | 682 | 508 | 392 | 393 | 362 | 549 | 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 15 |
| Short-term debt | 514 | 508 | 522 | 564 | 1.322 | 757 | 976 | 786 | 936 | 1.039 |
| Total debt | 514 | 508 | 522 | 564 | 1.322 | 757 | 976 | 786 | 988 | 1.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1994 | — | — |
HV | Audit | 1994 | — | — |
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.J.H. GRUPPEN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Hansen | Management | 0 companies |
| Holger Videbæk Jensen | Audit | 0 companies |
| Ringstedegnens Landboforening Regnskabskontoret | Audit | 0 companies |