| Revenue | DKK -9K | +32% |
| EBITDA | DKK 7K | -8% |
| Net profit | DKK 37K | -73% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 489K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -6 | -6 | -6 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 5 | 6 | -6 | 28 | 5 | 5 | -7 | -7 | 32 | 3 | 3 | 7 | 7 |
| Depreciation & amort. | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 5 | 6 | -6 | 28 | 5 | 5 | -7 | -7 | 32 | 3 | 3 | 7 | 7 |
| Net financials | 334 | 59 | -74 | 151 | -75 | 141 | -66 | -222 | -71 | 476 | 18 | 61 | 136 | 38 |
| Profit before tax | 291 | 64 | -68 | 144 | -46 | 146 | -61 | -229 | -77 | 507 | 20 | 64 | 143 | 45 |
| Tax | 7 | 6 | 6 | 6 | 17 | 6 | 6 | 6 | -0 | 19 | 5 | 5 | 7 | 8 |
| Net profit | 284 | 58 | -74 | 138 | -64 | 140 | -67 | -235 | -77 | 488 | 16 | 59 | 136 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 651 | 693 | 642 | 814 | 762 | 931 | 468 | 257 | 203 | 707 | 763 | 815 | 1.017 | 1.035 |
| Equity | 36 | 94 | 20 | 158 | 95 | 235 | 65 | -170 | -247 | 241 | 257 | 316 | 452 | 489 |
| Long-term debt | 0 | 14 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 22 | 15 | 38 | 8 |
| Short-term debt | 615 | 585 | 622 | 656 | 653 | 697 | 403 | 427 | 450 | 466 | 485 | 483 | 527 | 537 |
| Total debt | 615 | 599 | 622 | 656 | 667 | 697 | 403 | 427 | 450 | 466 | 507 | 499 | 565 | 545 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Tommy Knudsen | Board of Directors | 0 companies |
| Karsten Bruun Andersen | Board of Directors | 0 companies |
| Søren Carstensen Dolberg | Board of Directors | 0 companies |
| Bettina Drefeld Eriksen | Chairman | 0 companies |