| Revenue | DKK 26,5M | -3% |
| EBITDA | DKK 14,8M | -11% |
| Net profit | DKK -1,2M | -1447% |
| Total assets | DKK 84M | -7% |
| Equity | DKK 30M | -4% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.605 | 10.781 | 11.064 | 12.411 | 17.127 | 21.144 | 19.239 | 24.883 | 27.052 | 33.310 | 25.372 | 26.307 | 27.304 | 26.458 |
| Staff expenses | -4.170 | -5.041 | -4.714 | -5.401 | -6.539 | -7.595 | -8.063 | -9.910 | -9.958 | -9.127 | -8.686 | -9.880 | -10.565 | -11.614 |
| EBITDA | 4.435 | 5.740 | 6.350 | 7.010 | 10.588 | 13.549 | 11.176 | 14.973 | 17.094 | 24.183 | 16.685 | 16.427 | 16.739 | 14.845 |
| Depreciation & amort. | -2.151 | -3.241 | -3.810 | -3.136 | -5.030 | -5.741 | -7.720 | -9.370 | -11.742 | -14.916 | -15.230 | -14.634 | -14.754 | -14.476 |
| EBIT | 2.283 | 2.499 | 2.540 | 3.874 | 5.557 | 7.808 | 3.456 | 5.603 | 5.352 | 9.267 | 1.455 | 1.793 | 1.985 | 369 |
| Net financials | -740 | -1.251 | -1.013 | -990 | -908 | -991 | -1.026 | -1.152 | -1.362 | -1.714 | -1.543 | -1.762 | -1.870 | -1.879 |
| Profit before tax | 1.544 | 1.247 | 1.527 | 2.884 | 4.649 | 6.817 | 2.430 | 4.451 | 3.990 | 7.553 | -88 | 31 | 115 | -1.511 |
| Tax | 388 | 305 | 25 | 635 | 1.016 | 1.500 | 554 | 902 | 859 | 1.670 | -32 | 14 | 27 | -328 |
| Net profit | 1.156 | 942 | 1.502 | 2.250 | 3.633 | 5.317 | 1.876 | 3.549 | 3.132 | 5.883 | -57 | 17 | 88 | -1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.960 | 33.298 | 34.154 | 40.504 | 46.516 | 56.472 | 72.768 | 83.836 | 112.123 | 124.428 | 109.168 | 99.187 | 90.404 | 83.954 |
| Equity | 6.155 | 7.001 | 8.406 | 10.558 | 14.091 | 19.206 | 18.583 | 22.132 | 25.263 | 31.147 | 31.090 | 31.107 | 31.195 | 30.012 |
| Long-term debt | 9.057 | 13.310 | 13.639 | 14.783 | 15.679 | 19.850 | 27.595 | 33.735 | 56.615 | 52.915 | 44.586 | 33.932 | 26.931 | 17.599 |
| Short-term debt | 8.616 | 10.550 | 9.646 | 12.067 | 12.964 | 12.798 | 21.419 | 21.883 | 23.282 | 31.719 | 24.861 | 25.503 | 23.579 | 27.968 |
| Total debt | 17.672 | 23.860 | 23.285 | 26.850 | 28.643 | 32.648 | 49.014 | 55.619 | 79.897 | 84.634 | 69.447 | 59.435 | 50.510 | 45.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Audit | Audit | 1994 | — | — |
PB Founder | Founder | 1994 | — | — |
JU Founder | Founder | 1994 | — | — |
PT Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
OR | Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kranløft A/S | Company | 100.0% | 100.0% | 2025 |
JUB Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Stendahl | Audit | 0 companies |
| Preben Bøgh | Founder | 0 companies |
| Jesper Uldall Bøgh | Founder | 0 companies |
| Per Thorsen Christiansen | Management | 0 companies |
| Tage Thesbjerg | Board of Directors | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| Mette Rask Bro Bøgh | Chairman | 0 companies |
| Aage Øllgaard Færgemann | Board of Directors | 0 companies |
| Johannes Dalfoss Dalsgaard | Board of Directors | 0 companies |
| Ole Rud | Chairman | 0 companies |