| Revenue | DKK 2K | -100% |
| EBITDA | DKK 2K | -100% |
| Net profit | DKK -11K | -100% |
| Total assets | DKK 4,3M | -31% |
| Equity | DKK 4,2M | +0% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.219 | 4.165 | 3.390 | 2.244 | 2 |
| Staff expenses | -2.415 | -2.561 | -2.487 | -3.403 | -0 |
| EBITDA | 1.804 | 1.605 | 903 | 4.141 | 2 |
| Depreciation & amort. | -174 | 172 | 91 | -39 | -0 |
| EBIT | 1.630 | 1.433 | 811 | 4.103 | 2 |
| Net financials | -23 | -19 | 17 | -10 | -12 |
| Profit before tax | 1.607 | 1.414 | 828 | 4.093 | -10 |
| Tax | 412 | 369 | 209 | 967 | 1 |
| Net profit | 1.195 | 1.045 | 619 | 3.126 | -11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.934 | 5.505 | 3.890 | 6.232 | 4.328 |
| Equity | 2.380 | 2.225 | 1.843 | 4.169 | 4.158 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 |
| Short-term debt | 2.554 | 3.280 | 2.047 | 2.063 | 170 |
| Total debt | 2.554 | 3.280 | 2.047 | 2.063 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1994 | — | — |
ET | Audit | 1994 | — | — |
EB Management | Management | 1994 | — | — |
FU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Audit | 2011 | — | — | |
BD Management | Management | 1994 | — | — |
DP Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 5.0% | 5.0% | 1994 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Bertil Stefan Korpe | Management | 0 companies |
| Finn Ulbæk Andersen | Chief Executive Officer | 0 companies |
| Gert Pynt Andersen | Chief Executive Officer | 0 companies |
| Michael Nicolaj Czelinski Nielsen | Audit | 0 companies |
| Bodil Damkjær | Management | 0 companies |
| Ditte Pieler | Unofficial title | 0 companies |
| Ulf Peter Blom | Board of Directors | 0 companies |
| Stuart Lenox West | Chairman | 0 companies |
| Artur Bernardino Aira | Chairman | 0 companies |
| Rolf Ove Stefan Sandin | Board of Directors | 0 companies |
| Kjell Arnold Blomberg | Board of Directors | 0 companies |
| Annika Inga Maria Karlén | Chairman | 0 companies |
| Peter Mikael Simonsbacka | Chairman | 0 companies |
| Johan Anders Holmström | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |