| Revenue | DKK -53K | -109% |
| EBITDA | DKK -95K | +87% |
| Net profit | DKK -19K | +98% |
| Total assets | DKK 492K | -56% |
| Equity | DKK 261K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.866 | 2.016 | 1.941 | 762 | 1.051 | 1.571 | 573 | -53 |
| Staff expenses | -1.617 | -1.557 | -1.443 | -1.683 | -1.952 | -2.152 | -1.306 | -30 |
| EBITDA | 1.249 | 459 | 498 | -920 | -901 | -581 | -733 | -95 |
| Depreciation & amort. | 55 | 71 | 56 | 50 | 50 | -27 | -4 | -0 |
| EBIT | 1.193 | 387 | 442 | -971 | -951 | -608 | -737 | -95 |
| Net financials | 439 | 157 | 134 | 217 | 94 | -83 | -128 | 75 |
| Profit before tax | 1.633 | 544 | 576 | -754 | -858 | -691 | -865 | -19 |
| Tax | 518 | 138 | 140 | -166 | -189 | -154 | 247 | -0 |
| Net profit | 1.115 | 406 | 437 | -588 | -669 | -537 | -1.112 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 2.888 | 2.909 | 3.568 | 3.512 | 4.030 | 1.109 | 492 |
| Equity | 1.943 | 1.349 | 1.386 | 398 | 729 | 192 | 280 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 1.538 | 1.523 | 3.170 | 2.782 | 3.838 | 829 | 231 |
| Total debt | 972 | 1.538 | 1.523 | 3.170 | 2.782 | 3.838 | 829 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1994 | — | — |
FR Management | Management | 1994 | — | — |
JB Management | Management | 2020 | — | — |
AB Management | Management | 2016 | — | — |
KØ | Audit | 1994 | — | — |
| Audit | 2002 | — | — | |
HA Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB-Holding Frederikshavn ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Finn Riisager Byrdal | Management | 0 companies |
| Jonas Bollerup Byrdal | Management | 0 companies |
| Andreas Bollerup Byrdal | Management | 0 companies |
| Kim Ørum Christiansen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |