| Revenue | DKK -55K | -70% |
| EBITDA | DKK -55K | +79% |
| Net profit | DKK -132K | +64% |
| Total assets | DKK 231K | -49% |
| Equity | DKK -1,7M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -130 | -19 | -43 | -181 | -55 |
| Staff expenses | -0 | -0 | -183 | -81 | -0 |
| EBITDA | -130 | -19 | -226 | -262 | -55 |
| Depreciation & amort. | -0 | -31 | -91 | -93 | -44 |
| EBIT | -130 | -49 | -317 | -355 | -99 |
| Net financials | -3 | -12 | -30 | -14 | -33 |
| Profit before tax | -132 | -62 | -347 | -369 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -132 | -62 | -347 | -369 | -132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 | 406 | 635 | 456 | 231 |
| Equity | -767 | -828 | -1.175 | -1.545 | -1.677 |
| Long-term debt | 0 | 0 | 0 | 1.129 | 1.183 |
| Short-term debt | 797 | 1.234 | 1.811 | 872 | 725 |
| Total debt | 797 | 1.234 | 1.811 | 2.000 | 1.908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Founder | Founder | 1994 |
RB Management | Management | 2017 |
| Former (1) | ||
FB Management | Management | 1995 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Stub-Holm | Founder | 0 companies |
| Flemming Brian Holger Nielsen | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Gitte Bruun | Board of Directors | 0 companies |
| Ole Buchhave Grage | Chairman | 0 companies |