| Revenue | DKK -15K | +98% |
| EBITDA | DKK -15K | -98% |
| Net profit | DKK 54K | +34% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 984K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -7 | -6 | -6 | -6 | -8 | -7 | -7 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -9 | 0 | -20 | -7 | -6 | -6 | -6 | -8 | -7 | -7 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -9 | 0 | -20 | -7 | -6 | -6 | -6 | -8 | -7 | -7 | -8 | -15 |
| Net financials | 136 | 235 | 88 | 96 | 38 | 56 | -50 | 119 | 45 | 99 | -169 | 60 | 85 |
| Profit before tax | 136 | 226 | 88 | 76 | 30 | 49 | -56 | 112 | 37 | 92 | -177 | 52 | 70 |
| Tax | 2 | 59 | 22 | 19 | -9 | 11 | -12 | 25 | 8 | 20 | -39 | 12 | 15 |
| Net profit | 133 | 167 | 67 | 57 | 40 | 38 | -44 | 88 | 29 | 72 | -138 | 41 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 747 | 823 | 949 | 960 | 1.013 | 982 | 1.085 | 1.130 | 1.230 | 1.124 | 1.194 | 1.274 |
| Equity | 516 | 681 | 756 | 804 | 843 | 882 | 838 | 926 | 955 | 1.027 | 889 | 929 | 984 |
| Long-term debt | 0 | 57 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 | 0 | 145 | 116 | 131 | 144 | 159 | 176 | 203 | 235 | 265 | 290 |
| Total debt | 0 | 66 | 66 | 145 | 116 | 131 | 144 | 159 | 176 | 203 | 235 | 265 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|