| Revenue | DKK -56K | -84% |
| EBITDA | DKK -234K | +58% |
| Net profit | DKK 1,2M | -29% |
| Total assets | DKK 37,3M | -6% |
| Equity | DKK 35,7M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -377 | -334 | -410 | -319 | 0 | -547 | -376 | -368 | -311 | -225 | -221 | -356 | -361 | -56 |
| Staff expenses | -96 | -10 | -20 | -21 | -18 | -19 | -21 | -0 | -0 | -0 | -9 | -71 | -201 | -178 |
| EBITDA | -473 | -344 | -430 | -340 | -304 | -566 | -397 | -368 | -311 | -225 | -230 | -427 | -562 | -234 |
| Depreciation & amort. | -118 | 8 | 8 | -8 | -25 | -17 | -33 | -33 | -33 | -37 | -27 | -27 | -27 | -0 |
| EBIT | -592 | -352 | -438 | -348 | -329 | -582 | -430 | -401 | -344 | -262 | -256 | -454 | -589 | -234 |
| Net financials | -519 | 2.899 | 7.960 | 5.005 | 3.461 | -17.722 | -4.029 | -3.833 | -1.339 | 10.864 | 1.116 | -1.575 | 2.290 | 1.429 |
| Profit before tax | -1.111 | 2.548 | 7.522 | 4.657 | 3.132 | -18.304 | -4.460 | -4.234 | -1.683 | 10.602 | 859 | -2.028 | 1.701 | 1.195 |
| Tax | 0 | 2 | 84 | 1.032 | 72 | -0 | -102 | -48 | -144 | -9 | -147 | 94 | -35 | -41 |
| Net profit | -1.111 | 2.546 | 7.438 | 3.625 | 3.059 | -18.304 | -4.357 | -4.186 | -1.539 | 10.611 | 1.007 | -2.122 | 1.736 | 1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.866 | 32.584 | 40.877 | 43.439 | 46.019 | 26.946 | 30.558 | 28.330 | 30.011 | 29.955 | 31.048 | 33.153 | 39.760 | 37.312 |
| Equity | 28.764 | 30.691 | 38.639 | 42.164 | 44.523 | 25.964 | 21.652 | 17.712 | 16.568 | 27.544 | 30.735 | 31.278 | 34.574 | 35.689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.000 | 3.000 | 129 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.102 | 1.894 | 2.238 | 1.275 | 1.496 | 981 | 805 | 5.891 | 13.165 | 2.201 | 195 | 917 | 1.465 | 1.249 |
| Total debt | 4.102 | 1.894 | 2.238 | 1.275 | 1.496 | 981 | 6.805 | 8.891 | 13.294 | 2.201 | 195 | 917 | 1.465 | 1.249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Erdman Gottschalck Vigh | Board of Directors | 0 companies |
| Preben Edvard Kønig | Chairman | 0 companies |
| Niels Christian Teglgaard Jørgensen | Board of Directors | 0 companies |
| Kirsten Bülow | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Karsten Thuen | Chairman | 0 companies |