| Revenue | DKK 46,4M | -32% |
| EBITDA | DKK 12,3M | +31% |
| Net profit | DKK 8,4M | +75% |
| Total assets | DKK 71,4M | -23% |
| Equity | DKK 51,8M | +14% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33.441 | 38.108 | 134.186 | 68.648 | 46.440 |
| Staff expenses | -33.514 | -34.900 | -50.490 | -59.313 | -34.187 |
| EBITDA | -73 | 3.208 | 18.473 | 9.335 | 12.253 |
| Depreciation & amort. | -253 | -413 | -353 | -359 | -332 |
| EBIT | -326 | 2.794 | 18.120 | 8.976 | 11.922 |
| Net financials | -109 | -204 | -600 | -2.317 | -843 |
| Profit before tax | -435 | 2.590 | 17.520 | 6.658 | 11.079 |
| Tax | -880 | -225 | 2.856 | 1.831 | 2.652 |
| Net profit | 445 | 2.815 | 14.664 | 4.827 | 8.427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34.806 | 41.318 | 86.274 | 92.727 | 71.449 |
| Equity | 18.174 | 20.989 | 40.564 | 45.391 | 51.818 |
| Long-term debt | 2.309 | 0 | 0 | -143 | -143 |
| Short-term debt | 13.597 | 19.604 | 41.092 | 42.410 | 14.357 |
| Total debt | 15.906 | 19.604 | 41.092 | 42.410 | 14.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Management | Management | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Chairman | 1994 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 1994 – 1997 | |
| Board of Directors | 1997 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Wanding Andersen | Management | 0 companies |
| Henrik Corfitzen | Board of Directors | 0 companies |
| Magnus Wanding Dahl | Board of Directors | 0 companies |
| Nis Christian Christiansen Andersen | Board of Directors | 0 companies |
| Jesper Sidenius | Board of Directors | 0 companies |
| Lene Birgitte Dahl | Chairman | 0 companies |
| Christian Aalund Wanding | Board of Directors | 0 companies |