| Revenue | — | — |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK -3K | +67% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 2,8M | +0% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -335 | 2.618 | -0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | 2.581 | -31 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | 2.581 | -31 | -21 | -22 |
| Net financials | -7 | -42 | -11 | 8 | 17 |
| Profit before tax | -367 | 2.539 | -42 | -13 | -4 |
| Tax | -81 | 426 | -9 | -3 | -1 |
| Net profit | -286 | 2.113 | -33 | -10 | -3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.897 | 6.327 | 4.836 | 3.944 | 3.958 |
| Equity | 2.845 | 4.958 | 2.825 | 2.814 | 2.811 |
| Long-term debt | 1.381 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.362 | 1.370 | 2.012 | 1.130 | 1.147 |
| Total debt | 3.743 | 1.370 | 2.012 | 1.130 | 1.147 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BN Founder | Founder | 1994 |
TB Founder | Founder | 1994 |
RV Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1994 | |
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Founder | 0 companies |
| Tom Brix Bønsdorff Pedersen | Founder | 0 companies |
| Rene Vendelbo Sejersen | Management | 0 companies |
| Børge Sejersen | Board of Directors | 0 companies |
| Poul Erik Kesting | Board of Directors | 0 companies |
| Marie Vendelbo Sejersen | Board of Directors | 0 companies |