| Revenue | DKK -106K | +191% |
| EBITDA | DKK -106K | -191% |
| Net profit | DKK 3,4M | -21% |
| Total assets | DKK 24,2M | +6% |
| Equity | DKK 23,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 713 | -1.884 | 736 | — | 135 | — | — | -36 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -89 | -33 | -38 | -26 | 1.745 | -1.904 | 717 | -23 | 117 | -29 | -31 | -36 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -89 | -33 | -38 | -26 | 1.745 | -1.904 | 717 | -23 | 117 | -29 | -31 | -36 | -106 |
| Net financials | 4.439 | 1.881 | 1.744 | 2.747 | 1.016 | 2.097 | -1.953 | 1.791 | 3.388 | 5.343 | -1.776 | -14 | 5.539 | 4.474 |
| Profit before tax | 4.285 | 1.793 | 1.711 | 2.709 | 991 | 3.842 | -3.858 | 2.507 | 3.365 | 5.460 | -1.805 | -44 | 5.503 | 4.367 |
| Tax | 169 | 126 | 136 | 89 | 40 | 186 | -410 | 226 | -0 | 218 | -391 | -17 | 1.216 | 975 |
| Net profit | 4.116 | 1.666 | 1.575 | 2.620 | 951 | 3.655 | -3.448 | 2.281 | 3.365 | 5.242 | -1.414 | -27 | 4.287 | 3.392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.853 | 19.289 | 18.791 | 19.918 | 19.869 | 22.582 | 18.075 | 16.357 | 19.530 | 23.280 | 20.752 | 18.524 | 22.893 | 24.180 |
| Equity | 18.144 | 19.210 | 18.778 | 19.905 | 19.856 | 22.511 | 18.063 | 16.344 | 18.710 | 22.952 | 19.538 | 18.511 | 21.797 | 23.190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.709 | 79 | 13 | 13 | 13 | 72 | 12 | 13 | 820 | 328 | 1.214 | 14 | 1.096 | 990 |
| Total debt | 3.709 | 79 | 13 | 13 | 13 | 72 | 12 | 13 | 820 | 328 | 1.214 | 14 | 1.096 | 990 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Lindahl | Chairman | 0 companies |