| Revenue | DKK 172K | -170% |
| EBITDA | DKK -173K | +30% |
| Net profit | DKK -2M | -94% |
| Total assets | DKK 2,4M | -35% |
| Equity | DKK 1,3M | -61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -202 | 0 | 0 | -206 | 0 | -246 | 172 |
| Staff expenses | -153 | -136 | -93 | -153 | -191 | -197 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -345 |
| EBITDA | -153 | 20 | -93 | -153 | -191 | -197 | -180 | -202 | -216 | -202 | -206 | -246 | -246 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | 20 | -93 | -153 | -191 | -197 | -180 | -202 | -216 | -202 | -206 | -246 | -246 | -173 |
| Net financials | -11 | 321 | 415 | 360 | 431 | 67 | -20 | -105 | -319 | -781 | -802 | -807 | -807 | -1.870 |
| Profit before tax | -164 | 185 | 322 | 207 | 240 | -130 | -201 | -307 | -536 | -983 | -1.008 | -1.052 | -1.052 | -2.043 |
| Tax | 6 | 7 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | 177 | 322 | 207 | 240 | -131 | -201 | -307 | -536 | -983 | -1.008 | -1.052 | -1.052 | -2.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.296 | 1.261 | 1.461 | 1.565 | 1.819 | 1.701 | 1.519 | 1.229 | 1.809 | 1.848 | 2.244 | 2.097 | 3.628 | 2.361 |
| Equity | 925 | 1.054 | 1.327 | 1.484 | 1.674 | 1.491 | 1.237 | 876 | 1.435 | 1.494 | 1.972 | 1.829 | 3.359 | 1.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 158 | 85 | 31 | 146 | 210 | 282 | 354 | 375 | 354 | 272 | 269 | 269 | 1.045 |
| Total debt | 371 | 207 | 134 | 81 | 146 | 210 | 282 | 354 | 375 | 354 | 272 | 269 | 269 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NJ Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kennett Neumann Barrett | Chief Executive Officer | 0 companies |
| Niels Juul-Hansen | Audit | 0 companies |