| Revenue | DKK 443K | -9% |
| EBITDA | DKK 443K | -9% |
| Net profit | DKK 196K | -24% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK 1,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 303 | 213 | 263 | 369 | 390 | 441 | 438 | 451 | 417 | 403 | 488 | 443 |
| Staff expenses | -0 | -5 | -16 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 530 | 298 | 197 | 263 | 354 | 390 | 441 | 438 | 451 | 417 | 403 | 488 | 443 |
| Depreciation & amort. | -370 | -370 | -395 | -395 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | -72 | -198 | -133 | 354 | 390 | 441 | 438 | 451 | 417 | 403 | 488 | 443 |
| Net financials | -327 | -315 | -1.078 | -97 | -88 | -84 | -76 | -66 | -158 | -59 | -62 | -153 | -190 |
| Profit before tax | -73 | -389 | -1.276 | -229 | 266 | 306 | 366 | 372 | 293 | 358 | 341 | 335 | 253 |
| Tax | 48 | -96 | 7 | -0 | 34 | 69 | 82 | 82 | 66 | 82 | 78 | 77 | 57 |
| Net profit | -121 | -294 | -1.283 | -229 | 232 | 237 | 283 | 290 | 227 | 276 | 263 | 258 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.173 | 6.413 | 5.540 | 4.974 | 5.581 | 5.634 | 5.745 | 5.777 | 5.768 | 5.668 | 5.605 | 5.542 | 5.515 |
| Equity | 334 | 295 | -114 | -343 | 426 | 663 | 947 | 1.236 | 1.273 | 1.196 | 1.343 | 1.384 | 1.358 |
| Long-term debt | 5.052 | 4.632 | 4.397 | 4.153 | 3.919 | 3.678 | 3.435 | 3.187 | 3.151 | 2.977 | 2.820 | 2.735 | 2.805 |
| Short-term debt | 1.758 | 1.486 | 1.257 | 1.164 | 1.203 | 1.190 | 1.179 | 1.086 | 1.010 | 1.080 | 947 | 853 | 725 |
| Total debt | 6.810 | 6.118 | 5.654 | 5.318 | 5.121 | 4.868 | 4.614 | 4.274 | 4.162 | 4.057 | 3.768 | 3.588 | 3.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER NYGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skytte Nygaard | Management | 0 companies |
| Lizzie Nygaard | Chairman | 0 companies |
| Lars Elkjær Nielsen | Board of Directors | 0 companies |
| Johannes Rosenkilde | Chairman | 0 companies |
| Kirsten Merrild Arberg Nygaard | Board of Directors | 0 companies |
| Anders Poulsen | Board of Directors | 0 companies |
| Niels Skytte Nygaard | Chairman | 0 companies |
| Preben Rosenkilde | Board of Directors | 0 companies |
| Bent Aage Madsen | Board of Directors | 0 companies |