| Revenue | DKK 7M | -4% |
| EBITDA | DKK 872K | -56% |
| Net profit | DKK 346K | -73% |
| Total assets | DKK 3,1M | -29% |
| Equity | DKK 1,4M | -39% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.799 | 2.802 | 2.869 | 3.047 | 3.827 | 4.007 | 3.848 | 4.330 | 4.229 | 4.853 | 4.789 | 7.265 | 6.951 |
| Staff expenses | -1.608 | -1.535 | -973 | -1.949 | -2.561 | -2.335 | -2.833 | -2.547 | -1.880 | -3.548 | -3.745 | -5.265 | -6.079 |
| EBITDA | 1.190 | 1.261 | 1.897 | 1.098 | 1.266 | 1.656 | 1.016 | 1.783 | 2.349 | 1.306 | 1.043 | 2.000 | 872 |
| Depreciation & amort. | 105 | -97 | -1 | -74 | -79 | -119 | -266 | -257 | -232 | -238 | -183 | -297 | -364 |
| EBIT | 1.085 | 1.163 | 1.896 | 1.024 | 1.187 | 1.536 | 750 | 1.527 | 2.117 | 1.068 | 860 | 1.703 | 508 |
| Net financials | 53 | 36 | 15 | -1 | 0 | 0 | -0 | 0 | -6 | -14 | -18 | -14 | -51 |
| Profit before tax | 1.138 | 1.200 | 1.911 | 1.023 | 1.187 | 1.536 | 750 | 1.527 | 2.111 | 1.054 | 842 | 1.688 | 457 |
| Tax | 297 | 314 | 472 | 251 | 272 | 347 | 172 | 353 | 487 | 243 | 191 | 399 | 111 |
| Net profit | 841 | 886 | 1.438 | 771 | 915 | 1.189 | 578 | 1.174 | 1.623 | 811 | 651 | 1.289 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.295 | 3.254 | 1.074 | 1.691 | 2.191 | 2.976 | 2.597 | 3.043 | 4.168 | 3.192 | 3.057 | 4.376 | 3.093 |
| Equity | 1.904 | 790 | 470 | 641 | 1.556 | 2.145 | 1.973 | 2.398 | 2.821 | 1.932 | 1.783 | 2.322 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.387 | 2.464 | 591 | 1.036 | 625 | 781 | 581 | 620 | 1.342 | 1.260 | 1.236 | 1.963 | 1.604 |
| Total debt | 1.387 | 2.464 | 591 | 1.036 | 625 | 781 | 581 | 620 | 1.342 | 1.260 | 1.236 | 1.963 | 1.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Founder | Founder | 1994 | — | — |
JM | Founder | 1994 | — | — |
JW Management | Management | 2014 | — | — |
CW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOANNA OG CHRISTIAN WULFF-ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Wulff-Andersen | Founder | 0 companies |
| Jette Marie Brandt Wulff-Andersen | Founder | 0 companies |
| Joanna Wulff-Andersen | Management | 0 companies |
| Christian Wulff-Andersen | Management | 0 companies |