| Revenue | DKK -54K | -83% |
| EBITDA | DKK -54K | +91% |
| Net profit | DKK -256K | +47% |
| Total assets | DKK 402K | -46% |
| Equity | DKK -431K | -146% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -53 | -335 | -213 | -308 | -54 |
| Staff expenses | -1.048 | -1.085 | -745 | -270 | -0 |
| EBITDA | -1.101 | -1.420 | -958 | -578 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.101 | -1.420 | -958 | -578 | -54 |
| Net financials | 8 | 7 | -3 | -45 | -0 |
| Profit before tax | -1.093 | -1.413 | -960 | -622 | -54 |
| Tax | -24 | -311 | -211 | -137 | 202 |
| Net profit | -1.069 | -1.102 | -749 | -485 | -256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.889 | 1.914 | 795 | 745 | 402 |
| Equity | 1.611 | 509 | 310 | -175 | -431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.277 | 1.405 | 485 | 920 | 833 |
| Total debt | 1.277 | 1.405 | 485 | 920 | 833 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FL Founder | Founder | 1994 |
TC Management | Management | 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lasse Fredskov | Founder | 0 companies |
| Tom Christensen | Management | 0 companies |
| Lars Wiskum Sørensen | Board of Directors | 0 companies |
| Jørn Dahl Frederiksen | Board of Directors | 0 companies |