| Revenue | DKK 3,8M | +51% |
| EBITDA | DKK 374K | +142% |
| Net profit | DKK 179K | +118% |
| Total assets | DKK 1,5M | -18% |
| Equity | DKK 587K | +192% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -6 | 192 | 173 | 2.026 | 2.584 | 3.575 | 2.899 | 4.191 | 3.175 | 3.447 | 2.538 | 3.843 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.751 | -2.248 | -3.166 | -2.668 | -3.752 | -3.994 | -3.673 | -3.420 | -3.469 |
| EBITDA | 20 | -6 | 192 | 173 | 274 | 336 | 409 | 231 | 439 | -819 | -225 | -881 | 374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -17 | -40 | -76 | -99 | -135 | -182 | -163 | -164 | -141 |
| EBIT | 20 | -6 | 192 | 173 | 258 | 296 | 333 | 132 | 304 | -1.001 | -388 | -1.045 | 233 |
| Net financials | -1.555 | -207 | -5 | -3 | -5 | 2 | -3 | -5 | 16 | -4 | -14 | -107 | -70 |
| Profit before tax | 1.571 | -213 | 188 | 170 | 253 | 298 | 330 | 127 | 321 | -1.005 | -402 | -1.152 | 163 |
| Tax | -33 | -0 | -0 | -59 | -0 | -0 | -0 | -0 | 235 | -117 | -83 | -174 | -16 |
| Net profit | 1.603 | -213 | 188 | 229 | 253 | 298 | 330 | 127 | 86 | -888 | -319 | -978 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 | 153 | 567 | 1.537 | 1.943 | 2.416 | 2.349 | 4.294 | 3.083 | 2.198 | 1.811 | 1.488 |
| Equity | 205 | -419 | -231 | 451 | 704 | 1.002 | 1.332 | 1.459 | 1.544 | 656 | 337 | -640 | 587 |
| Long-term debt | 0 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -205 | 305 | 385 | 116 | 833 | 942 | 1.084 | 890 | 2.574 | 2.427 | 1.861 | 2.451 | 901 |
| Total debt | -205 | 420 | 385 | 116 | 833 | 942 | 1.084 | 890 | 2.574 | 2.427 | 1.861 | 2.451 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2014 | — | — |
FH Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOAN HOLDING, RINGE ApS | Company | 50.0% | 50.0% | 2015 |
VKKK Holding ApS | Company | 50.0% | 50.0% | 2015 |
HS-Frugt ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Finn Hundstrup | Management | 0 companies |
| Ulla Hundstrup | Board of Directors | 0 companies |
| Anders Jensen | Board of Directors | 0 companies |
| Hans Kird Rasmussen | Chairman | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Inge Jensen | Board of Directors | 0 companies |