| Revenue | DKK -23K | -67% |
| EBITDA | DKK -4,3M | -162% |
| Net profit | DKK 9,2M | -25% |
| Total assets | DKK 141,3M | +11% |
| Equity | DKK 133,5M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -372 | -108 | -171 | -194 | 3.415 | -9 | -130 | -348 | 7.943 | 5.547 | -71 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -296 | -5.626 | -1.555 | -4.241 |
| EBITDA | 7 | -372 | -108 | -171 | -194 | 3.415 | -9 | -130 | -348 | 7.647 | -79 | -1.626 | -4.265 |
| Depreciation & amort. | -0 | -0 | -0 | -48 | -48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -372 | -108 | -219 | -242 | 3.367 | -57 | -178 | -348 | 7.647 | -79 | -1.626 | -4.265 |
| Net financials | 9.592 | 8.739 | 8.518 | 10.679 | 2.859 | 10.558 | 322 | 7.576 | 6.019 | 13.217 | -4.148 | 16.215 | 17.920 |
| Profit before tax | 9.599 | 8.367 | 8.410 | 10.460 | 2.617 | 13.925 | 265 | 7.398 | 5.671 | 20.864 | -4.227 | 14.589 | 13.656 |
| Tax | 1.510 | 1.113 | 1.422 | 1.731 | 642 | 2.349 | -808 | 1.513 | 1.648 | 3.393 | -1.345 | 2.385 | 4.477 |
| Net profit | 8.089 | 7.254 | 6.988 | 8.730 | 1.975 | 11.576 | 1.074 | 5.885 | 4.023 | 17.471 | -2.883 | 12.204 | 9.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.351 | 89.684 | 100.399 | 112.961 | 106.568 | 123.240 | 120.750 | 120.745 | 122.142 | 131.387 | 118.521 | 127.634 | 141.271 |
| Equity | 91.286 | 88.209 | 96.697 | 105.447 | 104.405 | 121.561 | 120.634 | 120.519 | 121.042 | 131.013 | 118.130 | 127.334 | 133.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.065 | 1.475 | 3.702 | 7.472 | 2.132 | 1.658 | 107 | 226 | 1.099 | 373 | 199 | 300 | 7.756 |
| Total debt | 2.065 | 1.475 | 3.702 | 7.472 | 2.132 | 1.658 | 107 | 226 | 1.099 | 373 | 199 | 300 | 7.756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|