| Revenue | DKK 0 | — |
| EBITDA | DKK -55K | +54% |
| Net profit | DKK -56K | +52% |
| Total assets | DKK 50K | -54% |
| Equity | DKK 50K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 2.792 | 796 | 1.183 | 535 | 655 | 425 | 180 | 0 | 0 | 0 |
| Staff expenses | -59 | -673 | -940 | -1.005 | -576 | -576 | -447 | -387 | -363 | -75 | -35 |
| EBITDA | -2 | 1.898 | -314 | 31 | -299 | -194 | -149 | -272 | -445 | -120 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -113 | -159 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.898 | -314 | 31 | -412 | -353 | -149 | -272 | -445 | -120 | -55 |
| Net financials | -0 | -0 | 66 | 4 | -100 | -38 | 38 | 89 | 78 | 3 | -1 |
| Profit before tax | -3 | 1.898 | -249 | 35 | -512 | -391 | -111 | -183 | -368 | -117 | -56 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 1.898 | -249 | 35 | -512 | -391 | -111 | -183 | -368 | -117 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 2.167 | 1.869 | 1.863 | 1.315 | 955 | 899 | 614 | 273 | 109 | 50 |
| Equity | 103 | 2.001 | 1.752 | 1.787 | 1.275 | 884 | 773 | 590 | 222 | 106 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 166 | 117 | 76 | 40 | 71 | 125 | 24 | 50 | 3 | 0 |
| Total debt | 28 | 166 | 117 | 76 | 40 | 71 | 125 | 24 | 50 | 3 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2010 | — | — |
HH Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1994 | |
| Individual | 25.0% | 100.0% | 1994 | |
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 25.0% | 25.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |
| Helge Homann | Audit | 0 companies |