| Revenue | DKK 5,9M | +82% |
| EBITDA | DKK 358K | -25% |
| Net profit | DKK 160K | -28% |
| Total assets | DKK 2,9M | +97% |
| Equity | DKK 279K | +135% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.054 | 7.468 | 2.781 | 3.181 | 3.227 | 5.877 |
| Staff expenses | -5.579 | -5.778 | -2.637 | -2.682 | -2.748 | -5.520 |
| EBITDA | -525 | 1.690 | 144 | 499 | 479 | 358 |
| Depreciation & amort. | -886 | -404 | -337 | -228 | -247 | -116 |
| EBIT | -1.411 | 1.287 | -193 | 271 | 232 | 242 |
| Net financials | -284 | -251 | -110 | -90 | -56 | -29 |
| Profit before tax | -1.695 | 1.036 | -303 | 181 | 177 | 213 |
| Tax | -418 | 258 | -54 | 43 | -45 | 52 |
| Net profit | -1.276 | 778 | -250 | 138 | 222 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.765 | 3.285 | 1.853 | 1.824 | 1.456 | 2.863 |
| Equity | -769 | 9 | -241 | -103 | 119 | 279 |
| Long-term debt | 81 | 223 | 214 | 143 | 53 | 15 |
| Short-term debt | 4.453 | 3.053 | 1.880 | 1.784 | 1.284 | 2.570 |
| Total debt | 4.534 | 3.276 | 2.094 | 1.927 | 1.337 | 2.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
CB Management | Management | 2013 | — | — |
TB Management | Management | 1994 | — | — |
BJ Management | Management | 2006 | — | — |
SW Audit | Audit | 2000 | — | — |
JE Audit | Audit | 1994 | — | — |
NE Audit | Audit | 1995 | — | — |
EB | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cobblestone Facility Management A/S | Company | 100.0% | 100.0% | 2016 |
PINAR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
SPAR NORD BANK A/S | Company | 0.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Valdemar Nordenbæk Jørgensen | Audit | 0 companies |
| Carsten Bjerregaard | Management | 0 companies |
| Tuncay Balaban | Management | 0 companies |
| Brian Jacob Lemmeke | Management | 0 companies |
| Søren Wonsild Glud | Audit | 0 companies |
| Jan Eric Jørgensen | Audit | 0 companies |
| Niels Erik Sørensen | Audit | 0 companies |
| Evan Bengtsson Klarholt | Audit | 0 companies |
| Martin Nicolaj Yde | Board of Directors | 0 companies |
| Patrick Jan Kuklinski | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Finn Henrik Träff | Chairman | 0 companies |
| Karsten Dyhrberg Nielsen | Chairman | 0 companies |
| Hans Henrik Hasforth Holm | Deputy Chairman | 0 companies |
| Henrik Skaanderup | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Board of Directors | 0 companies |
| Lene Zwinge Bjerregaard | Board of Directors | 0 companies |