| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -26K | -446% |
| Total assets | DKK 485K | -15% |
| Equity | DKK 476K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 |
| Net financials | 15 | 14 | 9 | 29 | 12 | 10 | 10 | 4 | 4 | 6 | 292 | 11 | 17 | -16 |
| Profit before tax | 10 | 10 | 7 | 27 | 9 | 7 | 6 | 1 | 0 | 3 | 289 | 6 | 15 | -18 |
| Tax | -0 | -0 | 15 | 7 | -2 | 20 | -12 | -16 | 15 | 25 | 11 | 9 | 7 | 8 |
| Net profit | 11 | 10 | -8 | 20 | 12 | -12 | 18 | 16 | -15 | -22 | 278 | -3 | 8 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 856 | 810 | 783 | 767 | 683 | 649 | 597 | 527 | 463 | 694 | 619 | 569 | 485 |
| Equity | 841 | 803 | 745 | 715 | 676 | 664 | 630 | 594 | 524 | 447 | 668 | 608 | 559 | 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 53 | 64 | 68 | 90 | 19 | 19 | 4 | 2 | 16 | 25 | 11 | 10 | 8 |
| Total debt | 53 | 53 | 64 | 68 | 90 | 19 | 19 | 4 | 2 | 16 | 25 | 11 | 10 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Audit | Audit | 1994 | — | — |
VD Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Audit | 0 companies |
| Viggo Dresing | Management | 0 companies |