| Revenue | — | — |
| EBITDA | DKK -55K | +62% |
| Net profit | DKK -55K | +62% |
| Total assets | DKK 569K | +28% |
| Equity | DKK 367K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 326 | 91 | 439 | — | — |
| Staff expenses | -23 | -18 | -9 | -0 | -0 |
| EBITDA | 211 | 17 | -48 | -143 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 17 | -48 | -143 | -55 |
| Net financials | 2 | 0 | 0 | 0 | 0 |
| Profit before tax | 212 | 17 | -48 | -143 | -55 |
| Tax | -0 | -2 | -76 | -0 | -0 |
| Net profit | 213 | 19 | 28 | -143 | -55 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 533 | 380 | 547 | 444 | 569 |
| Equity | 244 | 263 | 520 | 378 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 117 | 27 | 66 | 202 |
| Total debt | 289 | 117 | 27 | 66 | 202 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PM Audit | Audit | 2005 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1993 – 1997 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Michael Rudbæk | Audit | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Svend Kaare Jensen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Kristian Agdrup | Chairman | 0 companies |