| Revenue | DKK 12,1M | -78% |
| EBITDA | DKK -1,2M | -103% |
| Net profit | DKK -1,2M | -105% |
| Total assets | DKK 21M | -69% |
| Equity | DKK 9,6M | -73% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.372 | 21.426 | 19.754 | 55.419 | 12.062 |
| Staff expenses | -16.089 | -17.976 | -18.868 | -13.222 | -12.470 |
| EBITDA | 284 | 3.450 | 886 | 33.863 | -1.177 |
| Depreciation & amort. | -723 | -802 | -817 | -641 | -156 |
| EBIT | -439 | 2.648 | 70 | 33.221 | -1.333 |
| Net financials | -356 | -397 | -1.036 | -1.441 | -245 |
| Profit before tax | -795 | 2.251 | -966 | 31.780 | -1.578 |
| Tax | 190 | -157 | -162 | 5.228 | -371 |
| Net profit | -985 | 2.408 | -805 | 26.552 | -1.207 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.521 | 30.758 | 36.237 | 68.053 | 21.029 |
| Equity | 10.151 | 12.560 | 11.755 | 35.801 | 9.594 |
| Long-term debt | 2.703 | 3.803 | 2.525 | 1.386 | 0 |
| Short-term debt | 15.666 | 14.395 | 21.957 | 28.553 | 10.928 |
| Total debt | 18.370 | 18.198 | 24.482 | 29.939 | 10.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Unofficial title | Unofficial title | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 1994 – 1995 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 1994 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jens Temp | Unofficial title | 0 companies |
| Jørgen Højbjerg | Board of Directors | 0 companies |
| Inger Elise Temp | Board of Directors | 0 companies |
| Leif Jensen | Board of Directors | 0 companies |
| Niels Hincheli Grønbæk | Board of Directors | 0 companies |
| John Toft Temp | Chairman | 0 companies |
| Tom Arne Høst | Board of Directors | 0 companies |