| Revenue | DKK 344K | +0% |
| EBITDA | DKK 344K | +0% |
| Net profit | DKK -84K | -58% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 481K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 366 | 372 | 448 | 428 | 446 | 460 | 291 | 427 | 440 | 397 | 344 | 344 |
| Staff expenses | -0 | -0 | -0 | -33 | -27 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 366 | 372 | 415 | 401 | 443 | 460 | 291 | 427 | 440 | 397 | 344 | 344 |
| Depreciation & amort. | -74 | 74 | 74 | 74 | 74 | -75 | -75 | -76 | -77 | -77 | -78 | -92 | -93 |
| EBIT | 399 | 292 | 297 | 340 | 326 | 368 | 385 | 215 | 350 | 363 | 319 | 252 | 251 |
| Net financials | -139 | -104 | -109 | -94 | -107 | -111 | -106 | -113 | -116 | -119 | -138 | -294 | -328 |
| Profit before tax | 260 | 188 | 189 | 246 | 219 | 258 | 279 | 102 | 235 | 244 | 181 | -42 | -77 |
| Tax | 85 | 66 | 64 | 75 | 65 | 73 | 78 | 39 | 68 | 70 | 57 | 11 | 7 |
| Net profit | 176 | 123 | 124 | 171 | 155 | 185 | 201 | 63 | 166 | 174 | 124 | -53 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.908 | 6.712 | 6.650 | 6.592 | 6.502 | 6.480 | 6.433 | 6.395 | 6.329 | 6.323 | 6.291 | 6.235 | 6.104 |
| Equity | 333 | 355 | 479 | 650 | 605 | 640 | 691 | 604 | 721 | 794 | 818 | 565 | 481 |
| Long-term debt | 6.007 | 5.775 | 5.540 | 5.288 | 5.049 | 4.850 | 4.766 | 4.557 | 4.288 | 4.051 | 3.849 | 3.655 | 5.275 |
| Short-term debt | 569 | 582 | 631 | 653 | 848 | 990 | 977 | 1.234 | 1.320 | 1.476 | 1.621 | 2.012 | 345 |
| Total debt | 6.576 | 6.357 | 6.171 | 5.941 | 5.897 | 5.840 | 5.742 | 5.790 | 5.608 | 5.527 | 5.470 | 5.667 | 5.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 1994 | — | — |
OR Management | Management | 2005 | — | — |
VB Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
U. B. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Skovbo Leth | Founder | 0 companies |
| Ole Rudbeck Petersen | Management | 0 companies |
| Vera Bjerrum | Founder | 0 companies |