| Revenue | DKK -27K | -13% |
| EBITDA | DKK -39K | +9% |
| Net profit | DKK -35K | -5% |
| Total assets | DKK 138K | -18% |
| Equity | DKK 131K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.193 | 1.166 | 861 | 823 | 930 | -179 | -25 | -163 | -29 | -29 | -28 | -27 | -31 | -27 |
| Staff expenses | -1.186 | -1.064 | -673 | -679 | -663 | -292 | -29 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBITDA | 7 | 102 | 189 | 144 | 267 | 382 | -54 | -175 | -41 | -41 | -40 | -39 | -43 | -39 |
| Depreciation & amort. | -28 | -14 | -0 | -14 | -17 | 426 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 88 | 189 | 130 | 250 | -44 | -55 | -177 | -41 | -42 | -40 | -39 | -43 | -39 |
| Net financials | 30 | 0 | 0 | -0 | -2 | -3 | 11 | 15 | 6 | 55 | -15 | 5 | 9 | 3 |
| Profit before tax | 8 | 88 | 189 | 130 | 248 | -47 | -44 | -162 | -34 | 13 | -54 | -33 | -34 | -35 |
| Tax | -0 | 10 | 46 | 34 | 58 | 5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | 78 | 143 | 96 | 190 | -52 | -42 | -162 | -34 | 13 | -54 | -33 | -34 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.603 | 1.439 | 1.488 | 1.530 | 1.646 | 1.222 | 925 | 663 | 529 | 448 | 284 | 213 | 168 | 138 |
| Equity | 1.006 | 987 | 1.033 | 1.029 | 1.219 | 1.066 | 921 | 659 | 525 | 438 | 284 | 200 | 166 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 598 | 452 | 455 | 500 | 427 | 153 | 4 | 3 | 5 | 10 | 1 | 13 | 1 | 7 |
| Total debt | 598 | 452 | 455 | 500 | 427 | 153 | 4 | 3 | 5 | 10 | 1 | 13 | 1 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Sørensen | Audit | 0 companies |