| Revenue | DKK 2,1M | -49% |
| EBITDA | DKK -2,3M | -1230% |
| Net profit | DKK -2,5M | -429% |
| Total assets | DKK 23M | +23% |
| Equity | DKK -2,7M | -14835% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.937 | 5.675 | 4.046 | 4.226 | 2.143 |
| Staff expenses | -4.999 | -4.825 | -4.844 | -4.002 | -4.210 |
| EBITDA | -62 | 851 | -798 | 203 | -2.295 |
| Depreciation & amort. | -137 | -200 | -183 | -63 | -64 |
| EBIT | -200 | 651 | -980 | 140 | -2.359 |
| Net financials | -354 | -306 | 113 | -754 | -862 |
| Profit before tax | -553 | 344 | -868 | -614 | -3.221 |
| Tax | -298 | -0 | -188 | -133 | -674 |
| Net profit | -255 | 345 | -679 | -482 | -2.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.400 | 33.066 | 26.468 | 18.660 | 22.978 |
| Equity | 1.196 | 1.541 | 3.228 | 18 | -2.716 |
| Long-term debt | 352 | 205 | 57 | 156 | 0 |
| Short-term debt | 27.851 | 31.320 | 23.004 | 18.485 | 25.695 |
| Total debt | 28.204 | 31.525 | 23.061 | 18.642 | 25.695 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Management | Management | 2024 |
HJ Founder | Founder | 1994 |
KV Founder | Founder | 1994 |
| Former (1) | ||
KL Audit | Audit | 1994 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 1994 – 1995 | |
| Chairman | 1994 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lind Sørensen | Audit | 0 companies |
| Lars Juhl Christiansen | Management | 0 companies |
| Hans Jørgen Rasmussen | Founder | 0 companies |
| Kurt Vilsborg Abildgaard | Founder | 0 companies |
| Michael Erhard Hansen | Board of Directors | 0 companies |
| Poul Holmgård | Chairman | 0 companies |
| Lars Kirkebæk | Board of Directors | 0 companies |
| Søren Fredslund Skau | Board of Directors | 0 companies |
| Casper Vahr Glorvigen | Board of Directors | 0 companies |
| Lars Peter Rasmussen | Chairman | 0 companies |
| Brian Meisner | Board of Directors | 0 companies |