| Revenue | DKK 398K | -13% |
| EBITDA | DKK 398K | -13% |
| Net profit | DKK 135K | +546% |
| Total assets | DKK 19,9M | +3% |
| Equity | DKK 5,8M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 174 | 565 | 461 | 460 | 398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 905 | 565 | 457 | 460 | 398 |
| Depreciation & amort. | 366 | -91 | -92 | -95 | -102 |
| EBIT | 539 | 474 | 365 | 365 | 296 |
| Net financials | -24 | -367 | -211 | -215 | -183 |
| Profit before tax | 515 | 107 | 155 | 150 | 113 |
| Tax | 115 | -13 | -42 | 180 | -22 |
| Net profit | 400 | 120 | 196 | -30 | 135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 10.821 | 19.511 | 19.571 | 19.381 | 19.871 |
| Equity | 5.106 | 5.226 | 5.422 | 5.611 | 5.754 |
| Long-term debt | 4.652 | 11.048 | 11.056 | 11.064 | 11.072 |
| Short-term debt | 218 | 2.402 | 2.353 | 2.092 | 2.447 |
| Total debt | 4.870 | 13.450 | 13.409 | 13.156 | 13.519 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SE | Audit | 1994 – 1999 |
PA Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
PI Management | Management | 1994 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1994 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 66.67–89.99% | 2013 | |
| Company | 100% | 100% | 2015 | |
| Individual | 5–9.99% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Elmelund Johansen From | Audit | 0 companies |
| Peder Andersen | Chief Executive Officer | 0 companies |
| Poul Ib Berthram Nielsen | Management | 0 companies |
| Else Birgitte Andersen | Board of Directors | 0 companies |