| Revenue | DKK 101K | +226% |
| EBITDA | DKK 101K | +226% |
| Net profit | DKK -81K | +98% |
| Total assets | DKK 15,4M | -15% |
| Equity | DKK 69K | -54% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | -32 | -78 | 74 | -385 | 31 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -78 | 74 | -385 | 31 | 101 |
| Depreciation & amort. | 3.634 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.666 | -78 | 74 | -385 | 31 | 101 |
| Net financials | 12.398 | -818 | -6.106 | -581 | -4.836 | -171 |
| Profit before tax | 8.732 | -896 | -6.032 | -966 | -4.805 | -70 |
| Tax | -107 | -3 | 14 | -0 | -0 | 11 |
| Net profit | 8.839 | -893 | -6.046 | -966 | -4.805 | -81 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 29.332 | 29.590 | 22.936 | 20.982 | 18.109 | 15.366 |
| Equity | 12.859 | 11.966 | 6.046 | 4.955 | 150 | 69 |
| Long-term debt | 7.174 | 7.159 | 8.705 | 7.025 | 6.893 | 7.721 |
| Short-term debt | 6.283 | 6.534 | 8.185 | 9.003 | 11.067 | 7.576 |
| Total debt | 13.456 | 13.692 | 16.890 | 16.028 | 17.959 | 15.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 1994 | — | — |
PA Management | Management | 1994 | — | — |
TA Management | Management | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1994 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Louis Reinholdt | Management | 0 companies |
| Peter Alfred Warnøe | Management | 0 companies |
| Torben Aagaard | Management | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Klaus Munch Kjøller | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Morten Munch Johansen | Chairman | 0 companies |
| Poul Michael Svanholm | Chairman | 0 companies |
| Bjørn Raasteen | Board of Directors | 0 companies |
| Bent Fabricius-Bjerre | Board of Directors | 0 companies |
| Hans Hedegaard | Chairman | 0 companies |
| Kaj Munch Johansen | Board of Directors | 0 companies |
| Michael Steen Frahm | Board of Directors | 0 companies |