| Revenue | DKK 529K | -56% |
| EBITDA | DKK 529K | -52% |
| Net profit | DKK 512K | -65% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 4,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 172 | 242 | 375 | 562 | 431 | 665 | 625 | 701 | 287 | 562 | 1.194 | 529 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 172 | 242 | 375 | 426 | 273 | 534 | 474 | 557 | 151 | 427 | 1.097 | 529 |
| Depreciation & amort. | -156 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | 172 | 242 | 375 | 426 | 273 | 534 | 474 | 557 | 151 | 427 | 1.097 | 529 |
| Net financials | 102 | 257 | 361 | 144 | 151 | 339 | -722 | -3 | 206 | 396 | -166 | 775 | 139 |
| Profit before tax | 44 | 429 | 603 | 518 | 577 | 612 | -189 | 471 | 763 | 546 | 262 | 1.871 | 668 |
| Tax | -46 | 120 | 151 | 123 | 128 | 140 | -40 | 104 | 169 | 122 | 62 | 413 | 156 |
| Net profit | 90 | 309 | 452 | 395 | 449 | 471 | -149 | 366 | 594 | 424 | 200 | 1.458 | 512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 971 | 1.066 | 1.536 | 1.673 | 2.141 | 2.021 | 1.790 | 1.966 | 2.585 | 2.938 | 3.056 | 4.506 | 4.652 |
| Equity | 702 | 912 | 1.264 | 1.559 | 1.908 | 1.929 | 1.681 | 1.947 | 2.441 | 2.765 | 2.865 | 4.123 | 4.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 153 | 271 | 113 | 232 | 91 | 110 | 18 | 143 | 172 | 191 | 382 | 116 |
| Total debt | 266 | 153 | 271 | 113 | 232 | 91 | 110 | 18 | 143 | 172 | 191 | 382 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|