| Revenue | DKK 10,6M | +3% |
| EBITDA | DKK 116K | -93% |
| Net profit | DKK 62K | -95% |
| Total assets | DKK 2,8M | -19% |
| Equity | DKK 1,2M | -45% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.750 | 8.812 | 9.781 | 10.259 | 10.582 |
| Staff expenses | -4.866 | -6.345 | -7.367 | -8.644 | -10.465 |
| EBITDA | 1.884 | 2.467 | 2.414 | 1.615 | 116 |
| Depreciation & amort. | -0 | -0 | -4 | -29 | -29 |
| EBIT | 1.884 | 2.467 | 2.410 | 1.586 | 87 |
| Net financials | 154 | 123 | 51 | 47 | 1 |
| Profit before tax | 2.038 | 2.590 | 2.461 | 1.633 | 88 |
| Tax | 449 | 569 | 546 | 368 | 26 |
| Net profit | 1.589 | 2.021 | 1.915 | 1.265 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.693 | 6.656 | 2.743 | 3.422 | 2.788 |
| Equity | 3.088 | 4.784 | 1.199 | 2.089 | 1.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.606 | 1.872 | 1.544 | 1.333 | 1.638 |
| Total debt | 2.606 | 1.872 | 1.544 | 1.333 | 1.638 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EQ Management | Management | 2017 |
OA Founder | Founder | 1994 |
| Former (3) | ||
JL Audit | Audit | 1998 – 2001 |
LB Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
KE Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 1994 – 2001 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1994 – 1996 | |
| Board of Directors | 1994 – 1996 | |
| Chairman | 1994 – 1998 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2006 – 2007 | |
PG | Board of Directors | 1994 – 2003 |
| Board of Directors | 1994 – 1999 | |
| Chairman | 1999 – 2006 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Leif Bojesen | Chief Executive Officer | 0 companies |
| Knud Erik Serup | Chief Executive Officer | 0 companies |
| Elise Qvist Bolvig | Management | 0 companies |
| Ole Aakjær Larsen | Founder | 0 companies |
| Mohsen Safarkhanlou | Board of Directors | 0 companies |
| Andreas Fabricius Rasmussen | Board of Directors | 0 companies |
| Henry Johan Dyrlund | Board of Directors | 0 companies |
| Erik Jul Nielsen | Chairman | 0 companies |
| Torsten Frøstrup | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Board of Directors | 0 companies |
| Kirsten Storgaard | Board of Directors | 0 companies |
| Henrik Simmelkjær | Board of Directors | 0 companies |
| Niels Henrik Duevang Jørgensen | Board of Directors | 0 companies |
| Morten Kirk Vilsbøll | Chairman | 0 companies |
| Susan Aakjær Larsen | Board of Directors | 0 companies |
| Carsten Skovlund Hansen | Chairman | 0 companies |
| Per Gren | Board of Directors | 0 companies |
| Lis Quardon Harrington | Board of Directors | 0 companies |
| Carsten Krogh Hansen | Chairman | 0 companies |
| Nina Skriver Dahl | Board of Directors | 0 companies |
| Jonas Bolvig | Chairman | 0 companies |
| Jeanette Ulf Damsholt | Chairman | 0 companies |
| Karsten Lillebæk | Chairman | 0 companies |