| Revenue | DKK -402K | -144% |
| EBITDA | DKK -1,5M | -324% |
| Net profit | DKK -1,3M | -236% |
| Total assets | DKK 115,2M | -4% |
| Equity | DKK 104,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.331 | 29.181 | 6.300 | 923 | -402 |
| Staff expenses | -3.668 | -1.154 | -947 | -993 | -1.101 |
| EBITDA | -1.337 | 28.027 | 4.270 | -354 | -1.503 |
| Depreciation & amort. | -1.503 | -2.466 | -623 | -635 | -550 |
| EBIT | -2.840 | 25.561 | 3.647 | -989 | -2.053 |
| Net financials | -455 | 990 | -309 | 1.790 | 755 |
| Profit before tax | -3.295 | 26.550 | 3.338 | 801 | -1.298 |
| Tax | -0 | -2.398 | -0 | -155 | -0 |
| Net profit | -3.295 | 28.948 | 3.338 | 956 | -1.298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.954 | 119.721 | 122.921 | 119.379 | 115.153 |
| Equity | 63.984 | 101.434 | 104.772 | 105.728 | 104.430 |
| Long-term debt | 2.921 | 2.622 | 2.410 | 4.376 | 4.191 |
| Short-term debt | 24.049 | 15.262 | 15.739 | 9.268 | 6.532 |
| Total debt | 26.970 | 17.883 | 18.149 | 13.644 | 10.723 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Management | Management | 1994 |
HB Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Madsen | Management | 0 companies |
| Hanne Birkerod Madsen | Management | 0 companies |