| Revenue | DKK 219K | -52% |
| EBITDA | DKK 105K | +206% |
| Net profit | DKK 65K | +200% |
| Total assets | DKK 391K | +7% |
| Equity | DKK 259K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955 | 863 | 822 | 1.201 | 1.353 | 823 | 719 | 692 | 607 | 733 | 640 | 572 | 457 | 219 |
| Staff expenses | -959 | -859 | -824 | -1.147 | -1.151 | -762 | -758 | -810 | -632 | -656 | -628 | -590 | -422 | -113 |
| EBITDA | -4 | 5 | -2 | 53 | 203 | 61 | -39 | -118 | -26 | 78 | 12 | -18 | 34 | 105 |
| Depreciation & amort. | 35 | 3 | 15 | 31 | 26 | -15 | -8 | -5 | -5 | -3 | -0 | -0 | -4 | -25 |
| EBIT | -39 | 1 | -17 | 22 | 177 | 46 | -48 | -123 | -30 | 74 | 12 | -18 | 31 | 80 |
| Net financials | -12 | -11 | -11 | -10 | -9 | -16 | -14 | -1 | -0 | -1 | -1 | -2 | -3 | -3 |
| Profit before tax | -51 | -10 | -28 | 12 | 168 | 30 | -62 | -122 | -31 | 73 | 11 | -19 | 28 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -54 | -10 | 13 | 9 | -19 | 25 | 7 | 7 | 12 |
| Net profit | -51 | -10 | -28 | 12 | 168 | 84 | -52 | -135 | -40 | 92 | -14 | -26 | 22 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 652 | 670 | 758 | 835 | 864 | 659 | 388 | 421 | 369 | 323 | 314 | 364 | 391 |
| Equity | 122 | 112 | 84 | 95 | 263 | 348 | 296 | 161 | 121 | 213 | 199 | 172 | 194 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.214 | 540 | 586 | 662 | 572 | 516 | 364 | 227 | 300 | 157 | 125 | 141 | 170 | 132 |
| Total debt | 1.214 | 540 | 586 | 662 | 572 | 516 | 364 | 227 | 300 | 157 | 125 | 141 | 170 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Praem | Founder | 0 companies |
| Carsten Kroghsbo | Board of Directors | 0 companies |
| Kai Langberg Hviid | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |