| Revenue | DKK -41K | +139% |
| EBITDA | DKK -83K | +51% |
| Net profit | DKK -368K | -1173% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 1,8M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 1.128 | 1.039 | 887 | 691 | 544 | 398 | 92 | -8 | -17 | -41 |
| Staff expenses | -674 | -659 | -665 | -579 | -651 | -306 | -341 | -134 | -46 | -154 | -42 |
| EBITDA | 238 | 235 | 232 | 1.478 | 41 | 237 | 57 | -42 | -55 | -171 | -83 |
| Depreciation & amort. | 46 | -62 | -62 | 640 | -49 | -42 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 172 | 170 | 838 | -8 | 196 | 57 | -42 | -55 | -171 | -83 |
| Net financials | -8 | -1 | 1 | -1 | 44 | 72 | -98 | 219 | 27 | 134 | -285 |
| Profit before tax | 183 | 172 | 171 | 837 | 36 | 268 | -41 | 178 | -27 | -37 | -369 |
| Tax | 47 | 31 | 42 | 165 | 8 | 59 | -9 | 40 | -6 | -8 | -0 |
| Net profit | 137 | 141 | 129 | 672 | 28 | 209 | -32 | 138 | -21 | -29 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 2.395 | 2.544 | 2.808 | 2.723 | 2.827 | 2.633 | 2.562 | 2.421 | 2.325 | 1.788 |
| Equity | 1.959 | 2.004 | 2.034 | 2.607 | 2.534 | 2.639 | 2.502 | 2.532 | 2.400 | 2.258 | 1.775 |
| Long-term debt | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 203 | 313 | 201 | 190 | 188 | 131 | 31 | 21 | 67 | 13 |
| Total debt | 440 | 203 | 313 | 201 | 190 | 188 | 131 | 31 | 21 | 67 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Steen Berthelsen | Board of Directors | 0 companies |
| Pamela Inger Feierskov Petersson | Board of Directors | 0 companies |
| Jon Voetmann Bolstad | Chairman | 0 companies |
| Michael Torpe Nathan | Board of Directors | 0 companies |
| Bent Holm Nielsen | Board of Directors | 0 companies |